ACTIVE

L'eMAJ

Financial year 2025 · Closed on 31/12/2025

Net result77,9 k €-0,5 %over 1 year
Gross margin117,4 k €-2,3 %over 1 year
Equity20,5 k €-79,4 %over 1 year

Identity

Source · BCE/KBO

L'eMAJ is a Private limited company incorporated in 2013. Its registered office is in Liège.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0537.749.390
Incorporation
28/08/2013
Legal form
Private limited company
Registered office
Avenue d'Aix-la-Chapelle 34
4020 Liège · WallonieSee on map
Contributed capital
20 460,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 12 filings

Trend over 12 financial years

20252024202320222021
Income statement
Gross margin117,4 k €120,2 k €105,4 k €69 k €78,7 k €
EBITDA116 k €117,6 k €101,3 k €68,5 k €76,6 k €
Operating result102 k €103,6 k €87 k €65,6 k €65,1 k €
Net result77,9 k €78,4 k €67,3 k €50,4 k €49,9 k €
Balance sheet
Equity20,5 k €99,5 k €21,2 k €20,9 k €70,5 k €
Total assets167 k €154,2 k €160,8 k €148 k €98,5 k €
Cash88,7 k €37,4 k €70,3 k €102,9 k €56,4 k €
Debts145,4 k €53,6 k €138,5 k €126 k €26,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

LAURENT WARICHET

Director

Active

Ended mandates

LAURENT WARICHET

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/08/202625/08/202527/06/202430/08/202324/06/202230/08/2021
General meeting13/08/202618/08/202525/06/202423/08/202317/06/202212/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202513/08/202618/08/2026FrenchPDF
Micro model31/12/202418/08/202525/08/2025FrenchPDF
Micro model31/12/202325/06/202427/06/2024FrenchPDF
Micro model31/12/202223/08/202330/08/2023FrenchPDF
Micro model31/12/202117/06/202224/06/2022FrenchPDF
Micro model31/12/202012/08/202130/08/2021FrenchPDF
Micro model31/12/201922/09/202008/10/2020FrenchPDF
Micro model31/12/201831/05/201928/08/2019FrenchPDF
Micro model31/12/201723/04/201821/06/2018FrenchPDF
Micro model31/12/201620/06/201711/07/2017FrenchPDF
Abridged model31/12/201530/06/201602/08/2016FrenchPDF
Abridged model31/12/201401/06/201530/08/2015FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

LAURENT WARICHET

Director

Active

Ended mandates

LAURENT WARICHET

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates06/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office23/01/2019
    SIEGE SOCIAL
    PDF
  • Other06/09/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202577,9 k €↓
  2. 2024
    Annual accounts 202478,4 k €↑
  3. 2023
    Annual accounts 202367,3 k €↑
  4. 2022
    Annual accounts 202250,4 k €↑
  5. 2021
    Annual accounts 202149,9 k €↑
  6. 2020
    Annual accounts 202049,2 k €↓
  7. 2019
    Annual accounts 201956,7 k €↓
  8. 2018
    Annual accounts 201861,5 k €↑
  9. 2017
    Annual accounts 201743 k €↓
  10. 2016
    Annual accounts 201664,5 k €↑
  11. 2015
    Annual accounts 201537,2 k €↓
  12. 2014
    Annual accounts 201437,9 k €
  13. 28/08/2013
    IncorporationPrivate limited company