ACTIVE

ICU-Security

Financial year 2022 · closed on 31/12/2022
Net result
997 €
-97.2% YoY
Gross margin
143 k €
+8.4% YoY
Equity
151,8 k €
+0.7% YoY

What does ICU-Security do?

ICU-Security is a Private limited company incorporated in 2013. Its main activity is: Electrical installation. Its registered office is in Niel.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0537.797.395
Incorporation
27/08/2013
Legal form
Private limited company
Registered office
Irisstraat 34 box 2.02
2845 Niel · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2022
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202220212020201920182017201620152014
Income statement
Gross margin143 k €131,9 k €157,6 k €189,5 k €56,6 k €41,7 k €20 k €34,1 k €76,3 k €
EBITDA18,2 k €56,9 k €99,4 k €55,2 k €20,5 k €33,2 k €-1,1 k €28,1 k €63,9 k €
Operating result15,7 k €54,8 k €95,9 k €51,7 k €14,1 k €24,5 k €-9,8 k €18,8 k €48,4 k €
Net result997 €35,4 k €67,7 k €26,7 k €8,7 k €12,4 k €-16,6 k €7,8 k €29,1 k €
Balance sheet
Equity151,8 k €150,8 k €115,3 k €47,6 k €47,6 k €38,9 k €26,5 k €43,1 k €35,3 k €
Total assets358,2 k €276,5 k €240,1 k €213,8 k €261 k €238,6 k €254,4 k €152,1 k €265,2 k €
Cash20,4 k €46,8 k €76,8 k €50,9 k €42,6 k €20,5 k €7,4 k €8,1 k €87,9 k €
Debts206,4 k €125,7 k €124,8 k €116,2 k €213,5 k €199,7 k €227,9 k €109 k €229,9 k €
Other
Workforce0,5 ETP0,2 ETP0,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 1 ended

Active mandates

Peter Henslegers

Director

Active

Ended mandates

Peter Henslegers

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
Saint SecurityActive
0724.470.333
Annual accounts

Full financial information

202220212020201920182017
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/04/202508/11/202230/11/202103/11/202026/08/201918/09/2018
General meeting12/06/202313/06/202214/06/202108/06/202011/06/201911/06/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202212/06/202322/04/2025DutchPDF
Micro model31/12/202113/06/202208/11/2022DutchPDF
Micro model31/12/202014/06/202130/11/2021DutchPDF
Micro model31/12/201908/06/202003/11/2020DutchPDF
Micro model31/12/201811/06/201926/08/2019DutchPDF
Micro model31/12/201711/06/201818/09/2018DutchPDF
Abridged model31/12/201612/06/201727/09/2017DutchPDF
Abridged model31/12/201513/06/201629/08/2016DutchPDF
Abridged model31/12/201408/06/201525/09/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 1 ended

Active mandates

Peter Henslegers

Director

Active

Ended mandates

Peter Henslegers

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other03/01/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BOEKJAAR
    PDF
  • Other29/11/2024
    BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other17/07/2024
    BOEKJAAR - DIVERSEN
    PDF
  • Registered office29/05/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates26/02/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office07/12/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates02/10/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/05/2016
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022997 €
  2. 2021
    Annual accounts 202135,4 k €
  3. 2020
    Annual accounts 202067,7 k €
  4. 2019
    Annual accounts 201926,7 k €
  5. 2018
    Annual accounts 20188,7 k €
  6. 2017
    Annual accounts 201712,4 k €
  7. 2016
    Annual accounts 2016-16,6 k €
  8. 2015
    Annual accounts 20157,8 k €
  9. 2014
    Annual accounts 201429,1 k €
  10. 27/08/2013
    IncorporationPrivate limited company