ACTIVE

SIMCO INVEST

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

6,9 k €

+101.1% YoY

Gross margin

163,7 k €

-24.4% YoY

Equity

1,1 M €

-2.4% YoY

Workforce

1,3 ETP

0.0% YoY

What does SIMCO INVEST do?

SIMCO INVEST is a Public limited company incorporated in 2013. Its main activity is: Activities of holding companies. Its registered office is in Manage. It employs on average 1,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0538.527.469

Incorporation

11/09/2013

Legal form

Public limited company

Registered office

rue du Chenia 5 box 7
7170 Manage · WallonieSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2025

Average workforce

1,3 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014
Income statement
Gross margin	163,7 k €	-24.4%	216,5 k €	-15.8%	256,9 k €	+0.8%	254,8 k €	+56.3%	163 k €	+153%	64,5 k €	+13.0%	57,1 k €	-78.7%	268,3 k €	+16.9%	229,5 k €	-16.5%	274,8 k €	+23.9%	221,9 k €	+50.2%	147,8 k €
EBITDA	24,8 k €	-71.5%	87,1 k €	-34.5%	133 k €	-9.1%	146,3 k €	+105%	71,4 k €	+603%	-14,2 k €	+74.1%	-54,8 k €	-134%	162,6 k €	+18.1%	137,7 k €	-43.0%	241,8 k €	+22.0%	198,2 k €	+45.2%	136,5 k €
Operating result	24,5 k €	-71.8%	86,8 k €	-34.6%	132,7 k €	-9.2%	146,2 k €	+105%	71,4 k €	+603%	-14,2 k €	+75.5%	-57,9 k €	-136%	159,5 k €	+30.4%	122,3 k €	-45.0%	222,2 k €	+23.0%	180,7 k €	+66.2%	108,7 k €
Net result	6,9 k €	+101%	-635 k €	-381%	226,1 k €	+33.2%	169,7 k €	-29.0%	239,2 k €	+30.8%	182,9 k €	+1.0%	181 k €	-45.6%	333 k €	+47.4%	226 k €	+3.4%	218,7 k €	+13.6%	192,4 k €	+197%	64,8 k €
Balance sheet
Equity	1,1 M €	-2.4%	1,2 M €	-36.3%	1,8 M €	+11.6%	1,7 M €	+8.9%	1,5 M €	+18.7%	1,3 M €	+16.7%	1,1 M €	+19.8%	914,9 k €	+42.5%	641,9 k €	+54.3%	415,9 k €	+61.7%	257,2 k €	+106%	124,8 k €
Total assets	2,2 M €	+1.3%	2,2 M €	-22.4%	2,8 M €	+3.7%	2,7 M €	+1.5%	2,7 M €	+3.7%	2,6 M €	+41.3%	1,8 M €	-0.7%	1,8 M €	-2.2%	1,9 M €	-0.3%	1,9 M €	+5.7%	1,8 M €	+49.8%	1,2 M €
Cash	208,9 k €	-1.5%	212 k €	+22.2%	173,5 k €	+103%	85,6 k €	+210%	27,6 k €	+10.5%	25 k €	+8.9%	22,9 k €	-28.6%	32,1 k €	-50.4%	64,8 k €	-20.3%	81,3 k €	+358%	17,7 k €	-18.5%	21,8 k €
Debts	1,1 M €	+5.7%	1 M €	+3.7%	964,9 k €	-9.4%	1,1 M €	-8.3%	1,2 M €	-11.1%	1,3 M €	+78.1%	732,4 k €	-19.7%	912,2 k €	-25.9%	1,2 M €	-15.9%	1,5 M €	-3.7%	1,5 M €	+43.1%	1,1 M €
Other
Workforce	1,3 ETP	0.0%	1,3 ETP		–		–		–		–		–		–		–		–		–		0,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Pieralynda CIPOLLA

Director

Active

Simon CORDIER

Managing director

Active

Ended mandates

Jean-Marie CORDIER

Director

Ended

JEAN-MARIE CORDIER

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
CORDIER SALAISONS● Active	0440.257.561
CORSIMMO● Active	0634.882.024

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/08/2026	28/07/2025	30/08/2024	31/08/2023	27/06/2022	31/08/2021
General meeting	20/06/2026	21/06/2025	15/06/2024	17/06/2023	18/06/2022	17/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/06/2026	07/08/2026	French	PDF
Abridged model	31/12/2024	21/06/2025	28/07/2025	French	PDF
Micro model	31/12/2023	15/06/2024	30/08/2024	French	PDF
Micro model	31/12/2022	17/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	18/06/2022	27/06/2022	French	PDF
Micro model	31/12/2020	17/07/2021	31/08/2021	French	PDF
Micro model	31/12/2019	20/06/2020	27/08/2020	French	PDF
Micro model	31/12/2018	15/06/2019	18/07/2019	French	PDF
Micro model	31/12/2017	30/06/2018	27/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	28/06/2016	19/09/2016	French	PDF
Abridged model	31/12/2014	28/06/2015	17/07/2015	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Pieralynda CIPOLLA

Director

Active

Simon CORDIER

Managing director

Active

Ended mandates

Jean-Marie CORDIER

Director

Ended

JEAN-MARIE CORDIER

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates27/05/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates03/12/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates24/07/2014
DEMISSIONS, NOMINATIONS
PDF
Other13/09/2013
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20256,9 k €↑
2024
Annual accounts 2024-635 k €↓
2023
Annual accounts 2023226,1 k €↑
2022
Annual accounts 2022169,7 k €↓
2021
Annual accounts 2021239,2 k €↑
2020
Annual accounts 2020182,9 k €↑
2019
Annual accounts 2019181 k €↓
2018
Annual accounts 2018333 k €↑
2017
Annual accounts 2017226 k €↑
2016
Annual accounts 2016218,7 k €↑
2015
Annual accounts 2015192,4 k €↑
2014
Annual accounts 201464,8 k €
11/09/2013
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SIMCO INVEST

Overview

What does SIMCO INVEST do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline