A LA MAGIE DU FEU
0538.605.069 · rovalta.com · 26/09/2026
ACTIVE
A LA MAGIE DU FEU
Financial year 2024 · Closed on 31/12/2024
Net result20,5 k €-72,7 %over 1 year
Gross margin85,7 k €-44,0 %over 1 year
Equity300,9 k €+7,3 %over 1 year
Overview
Identity
Source · BCE/KBOA LA MAGIE DU FEU is a Private limited company incorporated in 2013. Its main activity is: Retail sale of hardware, paints and glass in specialised stores. Its registered office is in Incourt.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0538.605.069
- Incorporation
- 12/09/2013
- Legal form
- Private limited company
- Registered office
- Chaussée de Namur 67
1315 Incourt · WallonieSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2024
Activities (NACE)
47529Retail sale of hardware, paints and glass in specialised stores· main47529Retail sale of hardware, paints and glass in specialised stores47527Retail sale of hardware, paints and glass in specialised stores47527Retail sale of hardware, paints and glass in specialised stores47781Other retail sale of new goods in specialised stores47781Other retail sale of new goods in specialised stores
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 12 filingsTrend over 11 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 85,7 k € | -44.0% | 152,9 k € | +12.9% | 135,5 k € | +66.7% | 81,3 k € | +9.2% | 74,5 k € |
| EBITDA | 64,8 k € | -49.3% | 127,9 k € | +14.1% | 112,1 k € | +109% | 53,7 k € | -9.7% | 59,5 k € |
| Operating result | 29,5 k € | -70.3% | 99,4 k € | +5.7% | 94,1 k € | +157% | 36,6 k € | -14.2% | 42,6 k € |
| Net result | 20,5 k € | -72.7% | 75,2 k € | +7.8% | 69,8 k € | +182% | 24,8 k € | -24.8% | 33 k € |
| Balance sheet | |||||||||
| Equity | 300,9 k € | +7.3% | 280,4 k € | +36.7% | 205,2 k € | +51.5% | 135,4 k € | +22.4% | 110,6 k € |
| Total assets | 549,2 k € | -4.9% | 577,8 k € | +28.5% | 449,8 k € | +26.0% | 357,1 k € | -0.6% | 359,2 k € |
| Cash | 68,6 k € | +122% | 30,9 k € | -78.5% | 143,4 k € | +38.2% | 103,8 k € | -0.5% | 104,4 k € |
| Debts | 248,3 k € | -16.5% | 297,4 k € | +21.6% | 244,6 k € | +10.3% | 221,7 k € | -10.8% | 248,6 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20241 active · 2 ended
Active mandates
OLIVIER LECOCQ
ActiveEnded mandates
OLIVIER LECOCQ
EndedOLIVIER LECOCQ
EndedFinancials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2025 | 30/08/2024 | 30/08/2023 | 31/08/2022 | 28/07/2021 | 03/07/2020 |
| General meeting | 03/06/2025 | 04/06/2024 | 06/06/2023 | 07/06/2022 | 01/06/2021 | 02/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 12 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 03/06/2025 | 29/08/2025 | French | |
| Micro model | 31/12/2023 | 04/06/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 06/06/2023 | 30/08/2023 | French | |
| Micro model | 31/12/2021 | 07/06/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 01/06/2021 | 28/07/2021 | French | |
| Micro model | 31/12/2019 | 02/06/2020 | 03/07/2020 | French | |
| Micro model | 31/12/2018 | 04/06/2019 | 01/07/2019 | French | |
| Micro model | 31/12/2017 | 05/06/2018 | 30/08/2018 | French | |
| Micro model | 31/12/2016 | 06/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 07/06/2016 | 27/07/2016 | French | |
| Abridged modelCorrection | 31/12/2014 | 02/06/2015 | 29/09/2015 | French | |
| Abridged model | 31/12/2014 | 02/06/2015 | 20/08/2015 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20241 active · 2 ended
Active mandates
OLIVIER LECOCQ
ActiveEnded mandates
OLIVIER LECOCQ
EndedOLIVIER LECOCQ
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202420,5 k €↓
- 2023Annual accounts 202375,2 k €↑
- 2022Annual accounts 202269,8 k €↑
- 2021Annual accounts 202124,8 k €↓
- 2020Annual accounts 202033 k €↑
- 2019Annual accounts 201922,6 k €↑
- 2018Annual accounts 20188 k €↑
- 2017Annual accounts 20172,9 k €↓
- 2016Annual accounts 20166,1 k €↓
- 2015Annual accounts 201515,4 k €↑
- 2014Annual accounts 20144 k €
- 12/09/2013IncorporationPrivate limited company