ACTIVE

PS Ma Soeur

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result104,6 k €+10,8 %over 1 year
Gross margin203,9 k €-12,4 %over 1 year
Equity171,4 k €+2,7 %over 1 year

Identity

Source · BCE/KBO

PS Ma Soeur is a Private limited company incorporated in 2013. Its main activity is: Motion picture, video and television programme post-production activities. Its registered office is in Forest.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0540.581.097
Incorporation
07/10/2013
Legal form
Private limited company
Registered office
Rue des Primeurs 79
1190 Forest · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 12 filings

Trend over 12 financial years

20252024202320222021
Income statement
Gross margin203,9 k €232,9 k €70,7 k €75,3 k €64 k €
EBITDA145 k €119,8 k €-27,1 k €51,7 k €17,5 k €
Operating result141,7 k €117,8 k €-28,4 k €44,1 k €16,2 k €
Net result104,6 k €94,4 k €-28,2 k €32,1 k €13,4 k €
Balance sheet
Equity171,4 k €166,9 k €72,5 k €100,7 k €68,6 k €
Total assets331,5 k €232,4 k €120,2 k €138,4 k €95,1 k €
Cash183 k €114 k €32,2 k €39,6 k €25,1 k €
Debts160 k €65,6 k €47,4 k €37,6 k €26,4 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Coton film SARL

Mandate

Represented by Audrey Abiven

Active
Pierre Janin

Mandate

Active

Ended mandates

Charlotte ABIVEN

Mandate

Ended
Charlotte Abivenne

Mandate

Ended

Other companies at this address

Rue des Primeurs 79 1190 Forest
CompanyCBE no.
Association des copropriétaires à Forest Rue des Primeurs 79● Active
0824.543.847
NUDGE AUDIO SOLUTIONS● Active
0735.350.070

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202625/08/202527/08/202419/07/202331/08/202207/07/2021
General meeting30/06/202610/06/202530/06/202430/06/202330/06/202208/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202628/08/2026FrenchPDF
Micro model31/12/202410/06/202525/08/2025FrenchPDF
Micro model31/12/202330/06/202427/08/2024FrenchPDF
Micro model31/12/202230/06/202319/07/2023FrenchPDF
Micro model31/12/202130/06/202231/08/2022FrenchPDF
Micro model31/12/202008/06/202107/07/2021FrenchPDF
Abridged model31/12/201909/06/202031/08/2020FrenchPDF
Abridged model31/12/201811/06/201924/06/2019FrenchPDF
Micro model31/12/201712/06/201802/07/2018FrenchPDF
Abridged model31/12/201613/06/201725/07/2017FrenchPDF
Abridged model31/12/201507/06/201629/07/2016FrenchPDF
Abridged model31/12/201430/06/201525/08/2015FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Coton film SARL

Mandate

Represented by Audrey Abiven

Active
Pierre Janin

Mandate

Active

Ended mandates

Charlotte ABIVEN

Mandate

Ended
Charlotte Abivenne

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates26/06/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office24/03/2021
    SIEGE SOCIAL
    PDF
  • Registered office22/01/2020
    SIEGE SOCIAL
    PDF
  • Registered office13/03/2018
    SIEGE SOCIAL
    PDF
  • Other09/10/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025104,6 k €↑
  2. 2024
    Annual accounts 202494,4 k €↑
  3. 2023
    Annual accounts 2023-28,2 k €↓
  4. 2022
    Annual accounts 202232,1 k €↑
  5. 2021
    Annual accounts 202113,4 k €↑
  6. 2020
    Annual accounts 2020-7,7 k €↓
  7. 2019
    Annual accounts 20194,4 k €↓
  8. 2018
    Annual accounts 201828,3 k €↑
  9. 2017
    Annual accounts 2017-3,1 k €↓
  10. 2016
    Annual accounts 201643,6 k €↑
  11. 2015
    Annual accounts 2015686,2 €↓
  12. 2014
    Annual accounts 20142,9 k €
  13. 07/10/2013
    IncorporationPrivate limited company