ACTIVE

SMARTHOME

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
45,8 k €
+117.4% YoY
Gross margin
957,5 k €
+130.3% YoY
Equity
1,6 M €
+2.9% YoY
Workforce
3,0 ETP
0.0% YoY

What does SMARTHOME do?

SMARTHOME is a Public limited company incorporated in 2013. Its main activity is: Development of building projects. Its registered office is in Vilvoorde. It employs on average 3,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0540.772.525
Incorporation
14/10/2013
Legal form
Public limited company
Registered office
Rooseveltlaan (Franklin) 70
1800 Vilvoorde · FlandreSee on map
Contributed capital
740 194,30 €
Latest accounts
31/12/2024
Average workforce
3,0 ETP
Activities (NACE)
41101Development of building projects· main68121Buying and selling of own real estate68100Buying and selling of own real estate68110Buying and selling of own real estate
Joint committees (1)
  • 200
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20242023202220212020201920182017201620152014
Income statement
Gross margin957,5 k €415,7 k €969,1 k €1,6 M €1,2 M €714,9 k €437,7 k €561,8 k €228,6 k €138,8 k €-150,3 k €
EBITDA696,2 k €160,8 k €695,5 k €1,3 M €768,4 k €391 k €152,7 k €317,9 k €42,2 k €79,9 k €-166 k €
Operating result635,4 k €109,8 k €651,5 k €1,3 M €735,5 k €374,3 k €136,3 k €312,8 k €36,3 k €75,3 k €-169,1 k €
Net result45,8 k €-263,2 k €230,8 k €658,8 k €215,4 k €62,2 k €-37,6 k €176,6 k €-60,7 k €19,4 k €-169,5 k €
Balance sheet
Equity1,6 M €1,6 M €1,8 M €1,6 M €905,8 k €690,4 k €628,3 k €665,9 k €489,2 k €549,9 k €530,5 k €
Total assets12,1 M €11,1 M €9,2 M €9,6 M €8,8 M €15,4 M €8,7 M €7,2 M €4,3 M €3,5 M €581,1 k €
Cash534,6 k €667,6 k €1,4 M €1,7 M €1,4 M €1,6 M €481,9 k €274,1 k €308,9 k €447 k €97,4 k €
Debts10 M €9,4 M €7,4 M €8 M €7,8 M €9,1 M €4,7 M €4,1 M €3,3 M €1,9 M €50,6 k €
Other
Workforce3,0 ETP3,0 ETP4,0 ETP4,0 ETP4,0 ETP4,8 ETP4,0 ETP3,5 ETP2,8 ETP1,0 ETP0,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 24 ended

Active mandates

CMG INVEST

Director · since 30 décembre 2022 · until 30 décembre 2028 · 0643.992.007

Represented by Verhaeren CHRISTIAN

Active
LENOCAS

Managing director · since 30 décembre 2022 · until 30 décembre 2028 · 0539.995.040

Represented by Verhaeren CAROLINE MARIA

Active
NU CONSULT

Managing director · since 30 décembre 2022 · until 30 décembre 2028 · 0537.571.525

Represented by Uyttersprot NEIL

Active

Ended mandates

CMG INVEST

Director · since 30 décembre 2022 · until 30 décembre 2028 · 0643.992.007

Represented by Verhaeren CHRISTIAN

Ended
LENOCAS

Persoon belast met dagelijks bestuur · since 30 décembre 2022 · until 30 décembre 2028 · 0539.995.040

Represented by Caroline Verhaeren

Ended
Caroline Verhaeren

Persoon belast met dagelijks bestuur · since 16 mai 2019 · until 30 décembre 2022

Ended
CMG INVEST

Director · since 16 mai 2019 · until 30 décembre 2028 · 0643.992.007

Represented by Christian Verhaeren

Ended
At this address

Other companies at this address

CompanyCBE no.
HOMEGROUND● Active
0540.771.436
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/07/202511/07/202426/06/202313/07/202228/07/202130/06/2020
General meeting19/06/202526/06/202419/06/202327/06/202230/06/202122/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202419/06/202511/07/2025DutchPDF
Abridged model31/12/202326/06/202411/07/2024DutchPDF
Abridged model31/12/202219/06/202326/06/2023DutchPDF
Abridged model31/12/202127/06/202213/07/2022DutchPDF
Abridged model31/12/202030/06/202128/07/2021DutchPDF
Abridged model31/12/201922/05/202030/06/2020DutchPDF
Abridged model31/12/201816/05/201904/06/2019DutchPDF
Abridged model31/12/201717/05/201826/07/2018DutchPDF
Abridged model31/12/201618/05/201718/07/2017DutchPDF
Abridged model31/12/201519/05/201631/05/2016DutchPDF
Abridged model31/12/201421/05/201505/06/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 24 ended

Active mandates

CMG INVEST

Director · since 30 décembre 2022 · until 30 décembre 2028 · 0643.992.007

Represented by Verhaeren CHRISTIAN

Active
LENOCAS

Managing director · since 30 décembre 2022 · until 30 décembre 2028 · 0539.995.040

Represented by Verhaeren CAROLINE MARIA

Active
NU CONSULT

Managing director · since 30 décembre 2022 · until 30 décembre 2028 · 0537.571.525

Represented by Uyttersprot NEIL

Active

Ended mandates

CMG INVEST

Director · since 30 décembre 2022 · until 30 décembre 2028 · 0643.992.007

Represented by Verhaeren CHRISTIAN

Ended
LENOCAS

Persoon belast met dagelijks bestuur · since 30 décembre 2022 · until 30 décembre 2028 · 0539.995.040

Represented by Caroline Verhaeren

Ended
Caroline Verhaeren

Persoon belast met dagelijks bestuur · since 16 mai 2019 · until 30 décembre 2022

Ended
CMG INVEST

Director · since 16 mai 2019 · until 30 décembre 2028 · 0643.992.007

Represented by Christian Verhaeren

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates09/02/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/11/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other26/09/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN
    PDF
  • Mandates14/02/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/02/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/05/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office04/12/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates27/06/2018
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202445,8 k €↑
  2. 2023
    Annual accounts 2023-263,2 k €↓
  3. 2022
    Annual accounts 2022230,8 k €↓
  4. 2021
    Annual accounts 2021658,8 k €↑
  5. 2020
    Annual accounts 2020215,4 k €↑
  6. 2019
    Annual accounts 201962,2 k €↑
  7. 2018
    Annual accounts 2018-37,6 k €↓
  8. 2017
    Annual accounts 2017176,6 k €↑
  9. 2016
    Annual accounts 2016-60,7 k €↓
  10. 2015
    Annual accounts 201519,4 k €↑
  11. 2014
    Annual accounts 2014-169,5 k €
  12. 14/10/2013
    IncorporationPublic limited company