ACTIVE

CMG INVEST

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-276,6 k €

-109.2% YoY

Gross margin

-82,0 k €

-128.5% YoY

Equity

16,8 M €

-1.6% YoY

Workforce

0,5 ETP

0.0% YoY

What does CMG INVEST do?

CMG INVEST is a Private company with limited liability incorporated in 2015. Its main activity is: Activities of head offices. Its registered office is in Boortmeerbeek. It employs on average 0,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0643.992.007

Incorporation

09/12/2015

Legal form

Private company with limited liability

Registered office

Goorstraat 63
3191 Boortmeerbeek · FlandreSee on map

Contributed capital

66 712,71 €

Latest accounts

31/12/2024

Average workforce

0,5 ETP

Activities (NACE)

70100Activities of head offices· main 70100Activities of head offices 70200Management consultancy activities 70220Business and other management consultancy activities 64200Activities of holding companies 64210Activities of holding companies

Signals

Solid equityLow riskGood liquidityPositive cashflowHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 9 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016
Income statement
Gross margin	-82,0 k €	-128%	288,1 k €	-38.2%	466,2 k €	-20.0%	582,6 k €	+46.1%	398,6 k €	+68.1%	237,1 k €	+168%	-348,7 k €	+54.6%	-768,0 k €	-154%	-302,6 k €
EBITDA	-170,7 k €	-170%	242,1 k €	+34.7%	179,7 k €	-67.0%	544,6 k €	+41.2%	385,7 k €	+6216%	6,1 k €	+101%	-477,5 k €	+41.8%	-819,8 k €	-162%	-312,3 k €
Operating result	-580,3 k €	-250%	-165,6 k €	-52.7%	-108,5 k €	-177%	140,3 k €	-46.5%	262,1 k €	+130%	-885,2 k €	-73.3%	-510,6 k €	+40.6%	-859,8 k €	-152%	-340,8 k €
Net result	-276,6 k €	-109%	3,0 M €	+1433%	195,2 k €	-58.1%	465,9 k €	-11.9%	528,9 k €	+173%	-721,4 k €	-126%	-318,8 k €	+55.5%	-716,7 k €	-163%	-272,9 k €
Balance sheet
Equity	16,8 M €	-1.6%	17,1 M €	+21.2%	14,1 M €	-2.9%	14,5 M €	-9.5%	16,1 M €	+3.4%	15,5 M €	-4.4%	16,3 M €	-7.5%	17,6 M €	-3.9%	18,3 M €
Total assets	27,3 M €	+10.3%	24,8 M €	+21.2%	20,4 M €	-8.8%	22,4 M €	+2.3%	21,9 M €	+7.4%	20,4 M €	+7.6%	19,0 M €	+1.9%	18,6 M €	+0.2%	18,6 M €
Cash	210,9 k €	-87.4%	1,7 M €	+545%	260,3 k €	-85.1%	1,7 M €	-17.3%	2,1 M €	+333%	486,0 k €	+11.8%	434,6 k €	+152%	172,5 k €	-67.5%	530,6 k €
Debts	10,5 M €	+36.9%	7,7 M €	+21.3%	6,3 M €	-19.5%	7,9 M €	+34.9%	5,8 M €	+20.3%	4,9 M €	+80.0%	2,7 M €	+162%	1,0 M €	+331%	238,8 k €
Other
Workforce	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 6 ended

Active mandates

Celine Verhaeren

Director

Active

Christian Verhaeren

Director

Active

Goran Michel Verhaeren

Director

Active

Michiel Verhaeren

Director

Active

Ended mandates

Goran Verhaeren

Director · since 13 janvier 2022

Ended

Céline Verhaeren

Director · since 01 juin 2020

Ended

Michiel Verhaeren

Director · since 01 juin 2020

Ended

Christian Verhaeren

Director · since 07 décembre 2015

Ended

At this address

Other companies at this address

Company	CBE no.
CMG● Active	0727.427.546
GOMIC● Active	0779.247.817
Invest4you● Active	0707.815.532
VALVER● Active	0895.346.820

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/08/2025	06/08/2024	27/07/2023	27/07/2022	19/07/2021	31/07/2020
General meeting	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

9 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	19/08/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	06/08/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	27/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	27/07/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	19/07/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	31/07/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	30/07/2019	Dutch	PDF
Micro model	31/12/2017	04/06/2018	02/08/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	09/08/2017	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 6 ended

Active mandates

Celine Verhaeren

Director

Active

Christian Verhaeren

Director

Active

Goran Michel Verhaeren

Director

Active

Michiel Verhaeren

Director

Active

Ended mandates

Goran Verhaeren

Director · since 13 janvier 2022

Ended

Céline Verhaeren

Director · since 01 juin 2020

Ended

Michiel Verhaeren

Director · since 01 juin 2020

Ended

Christian Verhaeren

Director · since 07 décembre 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring25/08/2022
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring20/05/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Mandates22/03/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/08/2020
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring11/06/2020
DOEL - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring14/04/2020
MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Registered office01/04/2019
SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares22/03/2016
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-276,6 k €↓
2023
Annual accounts 20233,0 M €↑
2022
Annual accounts 2022195,2 k €↓
2021
Annual accounts 2021465,9 k €↓
2020
Annual accounts 2020528,9 k €↑
2019
Annual accounts 2019-721,4 k €↓
2018
Annual accounts 2018-318,8 k €↑
2017
Annual accounts 2017-716,7 k €↓
2016
Annual accounts 2016-272,9 k €
09/12/2015
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CMG INVEST

Overview

What does CMG INVEST do?

Trend over 9 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline