ACTIVE

CMG INVEST

Financial year 2025 · Closed on 31/12/2025

Net result7 M €+2 624,4 %over 1 year
Gross margin-308,4 k €-276,0 %over 1 year
Equity23,8 M €+41,5 %over 1 year
Workforce0,5 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

CMG INVEST is a Private company with limited liability incorporated in 2015. Its main activity is: Activities of head offices. Its registered office is in Boortmeerbeek. It employs on average 0,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0643.992.007
Incorporation
09/12/2015
Legal form
Private company with limited liability
Registered office
Goorstraat 63
3191 Boortmeerbeek · FlandreSee on map
Contributed capital
66 712,71 €
Latest accounts
31/12/2025
Average workforce
0,5 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowHealthy social debts

Financials

Source · NBB, 10 filings

Trend over 10 financial years

20252024202320222021
Income statement
Gross margin-308,4 k €-82 k €288,1 k €466,2 k €582,6 k €
EBITDA-355,6 k €-170,7 k €242,1 k €179,7 k €544,6 k €
Operating result-602,5 k €-580,3 k €-165,6 k €-108,5 k €140,3 k €
Net result7 M €-276,6 k €3 M €195,2 k €465,9 k €
Balance sheet
Equity23,8 M €16,8 M €17,1 M €14,1 M €14,5 M €
Total assets36,7 M €27,3 M €24,8 M €20,4 M €22,4 M €
Cash4,8 M €210,9 k €1,7 M €260,3 k €1,7 M €
Debts12,9 M €10,5 M €7,7 M €6,3 M €7,9 M €
Other
Workforce0,5 ETP0,5 ETP0,5 ETP0,5 ETP0,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 1 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Goran Verhaeren
Directorsince 13/01/2022
Céline Verhaeren
Directorsince 01/06/2020
Michiel Verhaeren
Directorsince 01/06/2020
Christian Verhaeren
Directorsince 07/12/2015Manager07/12/2015 → 2018 accountsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Goran Michel Verhaeren
Director2024 accounts

Other companies at this address

Goorstraat 63 3191 Boortmeerbeek
CompanyCBE no.
CMG● Active
0727.427.546
GOMIC● Active
0779.247.817
Invest4you● Active
0707.815.532
VALVER● Active
0895.346.820

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/10/202619/08/202506/08/202427/07/202327/07/202219/07/2021
General meeting29/09/202630/06/202530/06/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202529/09/202619/10/2026DutchPDF
Abridged model31/12/202430/06/202519/08/2025DutchPDF
Abridged model31/12/202330/06/202406/08/2024DutchPDF
Abridged model31/12/202230/06/202327/07/2023DutchPDF
Abridged model31/12/202130/06/202227/07/2022DutchPDF
Abridged model31/12/202030/06/202119/07/2021DutchPDF
Abridged model31/12/201930/06/202031/07/2020DutchPDF
Abridged model31/12/201830/06/201930/07/2019DutchPDF
Micro model31/12/201704/06/201802/08/2018DutchPDF
Abridged model31/12/201606/06/201709/08/2017DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 1 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Goran Verhaeren
Directorsince 13/01/2022
Céline Verhaeren
Directorsince 01/06/2020
Michiel Verhaeren
Directorsince 01/06/2020
Christian Verhaeren
Directorsince 07/12/2015Manager07/12/2015 → 2018 accountsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Goran Michel Verhaeren
Director2024 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring25/08/2022
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring20/05/2022
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
    PDF
  • Mandates22/03/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/08/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring11/06/2020
    DOEL - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring14/04/2020
    MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Registered office01/04/2019
    SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares22/03/2016
    CAPITAL, ACTIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings10 filings
Mandates
Goran Verhaeren
Celine Verhaeren
Christian Verhaeren
Michiel Verhaeren
Goran Michel Verhaeren
201520162017201820192020202120222023202420252026
CMG INVEST
Goorstraat 63, 3191 Hever
Director
Director
DirectorManager
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Goorstraat 63, 3191 HeverCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00565217

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
CMG INVESTCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00565217

Events

  1. 2025
    Annual accounts 20257 M €↑
  2. 2024
    Annual accounts 2024-276,6 k €↓
  3. 2023
    Annual accounts 20233 M €↑
  4. 2022
    Annual accounts 2022195,2 k €↓
  5. 2021
    Annual accounts 2021465,9 k €↓
  6. 2020
    Annual accounts 2020528,9 k €↑
  7. 2019
    Annual accounts 2019-721,4 k €↓
  8. 2018
    Annual accounts 2018-318,8 k €↑
  9. 2017
    Annual accounts 2017-716,7 k €↓
  10. 2016
    Annual accounts 2016-272,9 k €
  11. 09/12/2015
    IncorporationPrivate company with limited liability