ADIMOR
0541.397.877 · rovalta.com · 09/11/2026
ACTIVE
ADIMOR
Financial year 2025 · Closed on 30/09/2025
Net result9,3 k €+2,9 %over 1 year
Gross margin162,7 k €-19,9 %over 1 year
Equity160,2 k €+6,2 %over 1 year
Overview
Identity
Source · BCE/KBOADIMOR is a Private limited company incorporated in 2013. Its main activity is: Site preparation. Its registered office is in Rumst.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0541.397.877
- Incorporation
- 23/10/2013
- Legal form
- Private limited company
- Registered office
- 's Herenbaan 218 A
2840 Rumst · FlandreSee on map - Contributed capital
- 6 200,00 €
- Latest accounts
- 30/09/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 12 filingsTrend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 162,7 k € | -19.9% | 203,1 k € | +2.7% | 197,9 k € | +13.5% | 174,4 k € | +3.7% | 168,2 k € |
| EBITDA | 104,9 k € | -4.0% | 109,3 k € | +13.7% | 96,2 k € | -18.0% | 117,2 k € | +16.7% | 100,5 k € |
| Operating result | 22,7 k € | -23.8% | 29,7 k € | -13.4% | 34,3 k € | -40.8% | 58 k € | +30.9% | 44,3 k € |
| Net result | 9,3 k € | +2.9% | 9 k € | -45.0% | 16,4 k € | -58.8% | 39,9 k € | +22.2% | 32,7 k € |
| Balance sheet | |||||||||
| Equity | 160,2 k € | +6.2% | 150,9 k € | +6.4% | 141,9 k € | +13.1% | 125,4 k € | +31.3% | 95,5 k € |
| Total assets | 278,9 k € | -23.0% | 362 k € | -23.6% | 473,9 k € | +50.0% | 315,9 k € | +9.6% | 288,2 k € |
| Cash | 5,9 k € | -79.9% | 29,2 k € | +469% | 5,1 k € | -87.4% | 40,7 k € | +240% | 12 k € |
| Debts | 118,7 k € | -43.8% | 211,1 k € | -36.4% | 332 k € | +74.3% | 190,5 k € | -1.1% | 192,7 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 30/09/20251 active
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
Adrian Morariu | Mandate |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/04/2026 | 23/04/2025 | 26/04/2024 | 10/04/2023 | 05/04/2022 | 06/04/2021 |
| General meeting | 31/03/2026 | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 12 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 31/03/2026 | 30/04/2026 | French | |
| Micro model | 30/09/2024 | 31/03/2025 | 23/04/2025 | French | |
| Micro model | 30/09/2023 | 31/03/2024 | 26/04/2024 | French | |
| Micro model | 30/09/2022 | 31/03/2023 | 10/04/2023 | French | |
| Micro model | 30/09/2021 | 31/03/2022 | 05/04/2022 | French | |
| Micro model | 30/09/2020 | 31/03/2021 | 06/04/2021 | French | |
| Micro model | 30/09/2019 | 30/03/2020 | 06/04/2020 | French | |
| Abridged model | 30/09/2018 | 30/03/2019 | 03/04/2019 | French | |
| Abridged model | 30/09/2017 | 30/03/2018 | 02/04/2018 | French | |
| Abridged model | 30/09/2016 | 05/04/2017 | 12/04/2017 | French | |
| Abridged model | 30/09/2015 | 12/08/2016 | 30/08/2016 | French | |
| Abridged model | 30/09/2014 | 23/06/2015 | 09/07/2015 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20251 active
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
Adrian Morariu | Mandate |
Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings12 filings
Mandates
Adrian Morariu
20132014201520162017201820192020202120222023202420252026
ADIMOR
's Herenbaan 218 A, 2840 RumstSint-Bernardsesteenweg 573, 2660 Hoboken (Antwerp)
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| 's Herenbaan 218 A, 2840 RumstCurrent | accounts 2024 → 2025 | Accounts 2025 · 2026-00099092 |
| Sint-Bernardsesteenweg 573, 2660 Hoboken (Antwerp) | accounts 2021 → 2023 | Accounts 2023 · 2024-00077178 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| ADIMORCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00099092 |
Events
- 2025Annual accounts 20259,3 k €↑
- 2024Annual accounts 20249 k €↓
- 2023Annual accounts 202316,4 k €↓
- 2022Annual accounts 202239,9 k €↑
- 2021Annual accounts 202132,7 k €↓
- 2020Annual accounts 202054,7 k €↑
- 2019Annual accounts 201936,9 k €↑
- 2018Annual accounts 2018-1,3 k €↓
- 2017Annual accounts 2017-977 €↓
- 2016Annual accounts 201625,8 k €↑
- 2015Annual accounts 201524,4 k €↑
- 2014Annual accounts 201412,1 k €
- 23/10/2013IncorporationPrivate limited company