ACTIVE

AS.M

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
17,3 k €
-67.1% YoY
Revenue
711,2 k €
-18.5% YoY
Equity
3,2 M €
+0.5% YoY

What does AS.M do?

AS.M is a Private limited company incorporated in 2013. Its main activity is: Management consultancy activities. Its registered office is in Herve.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0541.530.313
Incorporation
29/10/2013
Legal form
Private limited company
Registered office
Avenue Major Bovy 2
4651 Herve · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities46190Agents involved in the sale of a variety of goods46190Agents involved in the sale of a variety of goods68100Buying and selling of own real estate68110Buying and selling of own real estate+4
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Revenue711,2 k €872,6 k €1,3 M €1,9 M €256,3 k €226,1 k €–––––147,2 k €
EBITDA629,5 k €790,6 k €576,6 k €304,3 k €190,2 k €212,8 k €225,1 k €339 k €1,3 M €117 k €118,3 k €91,5 k €
Operating result427 k €568,6 k €302,1 k €179,4 k €84 k €111,1 k €123,4 k €229,5 k €1,1 M €111,4 k €112,6 k €85,8 k €
Net result17,3 k €52,6 k €-19,8 k €-8,6 k €-79,5 k €2,1 M €76,7 k €159,2 k €746,9 k €67,5 k €86,6 k €58,8 k €
Balance sheet
Equity3,2 M €3,2 M €3,2 M €3,2 M €3,2 M €3,3 M €1,2 M €1,1 M €978,3 k €231,4 k €163,9 k €77,4 k €
Total assets10,1 M €10,2 M €10,5 M €11,3 M €11,6 M €10,2 M €9,2 M €9,6 M €2,7 M €4,3 M €4,3 M €107,7 k €
Cash90,8 k €27,1 k €71,6 k €244,6 k €90,4 k €169,4 k €21,2 k €622 k €76,4 k €1,8 M €3,6 M €79,4 k €
Debts6,8 M €7 M €7,3 M €8,1 M €8,3 M €6,9 M €7,9 M €8,4 M €1,7 M €4,1 M €4,2 M €30,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Alain Schoonbroodt

Director · since 28 octobre 2013

Active

Ended mandates

Alain SCHOONBROODT

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
Station Interzonings● Active
0426.618.965
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202622/08/202531/08/202404/09/202328/08/202216/07/2021
General meeting28/08/202614/08/202530/08/202429/08/202325/07/202202/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202528/08/202628/08/2026FrenchPDF
Full model31/12/202414/08/202522/08/2025FrenchPDF
Full model31/12/202330/08/202431/08/2024FrenchPDF
Full modelCorrection31/12/202229/08/202304/09/2023FrenchPDF
Full model31/12/202229/08/202331/08/2023FrenchPDF
Full model31/12/202125/07/202228/08/2022FrenchPDF
Full model31/12/202002/06/202116/07/2021FrenchPDF
Micro model31/12/201902/06/202003/06/2020FrenchPDF
Micro model31/12/201802/06/201919/06/2019FrenchPDF
Micro model31/12/201702/06/201808/06/2018FrenchPDF
Micro model31/12/201615/06/201716/06/2017FrenchPDF
Abridged model31/12/201515/06/201617/06/2016FrenchPDF
Abridged model31/12/201415/06/201517/06/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Alain Schoonbroodt

Director · since 28 octobre 2013

Active

Ended mandates

Alain SCHOONBROODT

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates16/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other31/10/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202517,3 k €↓
  2. 2024
    Annual accounts 202452,6 k €↑
  3. 2023
    Annual accounts 2023-19,8 k €↓
  4. 2022
    Annual accounts 2022-8,6 k €↑
  5. 2021
    Annual accounts 2021-79,5 k €↓
  6. 2020
    Annual accounts 20202,1 M €↑
  7. 2019
    Annual accounts 201976,7 k €↓
  8. 2018
    Annual accounts 2018159,2 k €↓
  9. 2017
    Annual accounts 2017746,9 k €↑
  10. 2016
    Annual accounts 201667,5 k €↓
  11. 2015
    Annual accounts 201586,6 k €↑
  12. 2014
    Annual accounts 201458,8 k €
  13. 29/10/2013
    IncorporationPrivate limited company