SAG International
0541.794.686 · rovalta.com · 25/09/2026
NORMAL SITUATION
SAG International
Company — Normal situation.
Strike-off: 18 août 2026
Financial year 2025 · Closed on 31/12/2025
Net result4,7 M €+52,5 %over 1 year
Revenue325,6 k €+153,9 %over 1 year
Equity10,3 M €+25,5 %over 1 year
Overview
Identity
Source · BCE/KBOSAG International is a Public limited company incorporated in 2013.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0541.794.686
- Incorporation
- 12/11/2013
- Legal form
- Public limited company
- Contributed capital
- 7 500 000,00 €
- Latest accounts
- 31/12/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Financials
Source · NBB, 13 filingsTrend over 10 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 325,6 k € | +154% | 128,2 k € | +10.0% | 116,5 k € | +10.0% | 105,9 k € | -0.0% | 105,9 k € |
| EBITDA | 31 k € | +247% | -21,1 k € | -263% | 12,9 k € | +20.0% | 10,8 k € | +248% | 3,1 k € |
| Operating result | 31 k € | +247% | -21,1 k € | -263% | 12,9 k € | +20.0% | 10,8 k € | +248% | 3,1 k € |
| Net result | 4,7 M € | +52.5% | 3,1 M € | +46.9% | 2,1 M € | +3.4% | 2 M € | -11.9% | 2,3 M € |
| Balance sheet | |||||||||
| Equity | 10,3 M € | +25.5% | 8,2 M € | +1.9% | 8,1 M € | -8.0% | 8,8 M € | +0.3% | 8,8 M € |
| Total assets | 13 M € | +15.5% | 11,2 M € | +2.8% | 10,9 M € | +1.0% | 10,8 M € | +23.4% | 8,8 M € |
| Cash | 2,1 M € | +9733% | 21,7 k € | +5.0% | 20,6 k € | -94.6% | 384,7 k € | +6.1% | 362,5 k € |
| Debts | 2,6 M € | -11.8% | 3 M € | +5.4% | 2,8 M € | +40.2% | 2 M € | +34831% | 5,8 k € |
Board of directors
Source · NBB, accounts to 31/12/2025Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/06/2026 | 26/06/2025 | 09/07/2024 | 12/06/2023 | 13/06/2022 | 25/06/2021 |
| General meeting | 11/06/2026 | 12/06/2025 | 13/06/2024 | 08/06/2023 | 09/06/2022 | 10/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 13 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 11/06/2026 | 23/06/2026 | Dutch | |
| Full model | 31/12/2024 | 12/06/2025 | 26/06/2025 | Dutch | |
| Full model | 31/12/2023 | 13/06/2024 | 09/07/2024 | Dutch | |
| Full model | 31/12/2022 | 08/06/2023 | 12/06/2023 | Dutch | |
| Full model | 31/12/2021 | 09/06/2022 | 13/06/2022 | Dutch | |
| Full model | 31/12/2020 | 10/06/2021 | 25/06/2021 | Dutch | |
| Full model | 31/12/2019 | 11/06/2020 | 18/06/2020 | Dutch | |
| Full model | 31/12/2018 | 13/06/2019 | 13/06/2019 | Dutch | |
| Full model | 31/12/2017 | 14/06/2018 | 11/07/2018 | Dutch | |
| Full model | 31/12/2016 | 08/06/2017 | 03/07/2017 | Dutch | |
| Full model | 31/12/2015 | 09/06/2016 | 21/06/2016 | Dutch | |
| Full model | 31/12/2014 | 11/06/2015 | 29/06/2015 | Dutch | |
| Full model | 31/12/2013 | 18/07/2014 | 25/07/2014 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Restructuring26/08/2026fusie door overneming door de naamloze vennootschap “VINTIA"
- Restructuring05/06/2026KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates25/11/2025ONTSLAGEN - BENOEMINGEN
- Mandates06/06/2025ONTSLAGEN - BENOEMINGEN
- Mandates23/07/2024ONTSLAGEN - BENOEMINGEN
- Mandates30/03/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates23/07/2021ONTSLAGEN - BENOEMINGEN
- Registered office14/06/2019MAATSCHAPPELIJKE ZETEL
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20254,7 M €↑
- 2024Annual accounts 20243,1 M €↑
- 2023Annual accounts 20232,1 M €↑
- 2022Annual accounts 20222 M €↓
- 2021Annual accounts 20212,3 M €↑
- 2017Annual accounts 2017225,4 k €↓
- 2016Annual accounts 2016418,7 k €↓
- 2015Annual accounts 2015488 k €↑
- 2014Annual accounts 2014276,7 k €↑
- 2013Annual accounts 2013-223,7 k €
- 12/11/2013IncorporationPublic limited company