FUTUR GAMES
0542.345.608 · rovalta.com · 25/09/2026
ACTIVE
FUTUR GAMES
Financial year 2024 · Closed on 31/12/2024
Net result19,6 k €-77,8 %over 1 year
Gross margin236,5 k €-20,4 %over 1 year
Equity282,6 k €+7,4 %over 1 year
Overview
Identity
Source · BCE/KBOFUTUR GAMES is a Private limited company incorporated in 2013. Its main activity is: Gambling and betting activities. Its registered office is in Liège.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0542.345.608
- Incorporation
- 20/11/2013
- Legal form
- Private limited company
- Registered office
- Rue du Gay-Village 4
4020 Liège · WallonieSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2024
Activities (NACE)
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Financials
Source · NBB, 12 filingsTrend over 11 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 236,5 k € | -20.4% | 297,2 k € | +106% | 144,6 k € | +45.9% | 99,1 k € | +4.7% | 94,6 k € |
| EBITDA | 123,4 k € | -32.5% | 182,7 k € | +106% | 88,7 k € | +12.8% | 78,6 k € | +69.0% | 46,5 k € |
| Operating result | 55,1 k € | -53.0% | 117,2 k € | +200% | 39 k € | +12.9% | 34,6 k € | +613% | -6,7 k € |
| Net result | 19,6 k € | -77.8% | 88,3 k € | +267% | 24,1 k € | +29.4% | 18,6 k € | +263% | -11,4 k € |
| Balance sheet | |||||||||
| Equity | 282,6 k € | +7.4% | 263 k € | +50.6% | 174,7 k € | +16.0% | 150,6 k € | +14.1% | 132 k € |
| Total assets | 706 k € | +1.5% | 695,5 k € | +62.4% | 428,4 k € | -5.3% | 452,5 k € | +4.9% | 431,4 k € |
| Cash | 233,3 k € | +42.1% | 164,2 k € | +98.1% | 82,9 k € | -7.1% | 89,2 k € | +193% | 30,5 k € |
| Debts | 423,5 k € | -2.1% | 432,5 k € | +70.5% | 253,7 k € | -16.0% | 301,9 k € | +0.9% | 299,4 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20241 active · 2 ended
Active mandates
Didier Debras
ActiveEnded mandates
Franco CIRILLI
EndedFRANCO CIRILLI
EndedOther companies at this address
Rue du Gay-Village 4 4020 LiègeFinancials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2025 | 31/08/2024 | 31/08/2023 | 31/08/2022 | 17/08/2021 | 28/08/2020 |
| General meeting | 28/06/2025 | 29/06/2024 | 24/06/2023 | 25/06/2022 | 26/06/2021 | 27/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 12 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 28/06/2025 | 30/09/2025 | French | |
| Micro model | 31/12/2023 | 29/06/2024 | 31/08/2024 | French | |
| Micro model | 31/12/2022 | 24/06/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 25/06/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 26/06/2021 | 17/08/2021 | French | |
| Micro model | 31/12/2019 | 27/06/2020 | 28/08/2020 | French | |
| Micro modelCorrection | 31/12/2018 | 29/06/2019 | 29/08/2019 | French | |
| Micro model | 31/12/2018 | 24/01/2019 | 04/02/2019 | French | |
| Micro model | 31/12/2017 | 30/06/2018 | 30/08/2018 | French | |
| Abridged model | 31/12/2016 | 24/06/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 25/06/2016 | 22/09/2016 | French | |
| Abridged model | 31/12/2014 | 06/05/2015 | 20/05/2015 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20241 active · 2 ended
Active mandates
Didier Debras
ActiveEnded mandates
Franco CIRILLI
EndedFRANCO CIRILLI
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates21/05/2025CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates11/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Registered office17/04/2014SIEGE SOCIAL
- Other22/11/2013RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202419,6 k €↓
- 2023Annual accounts 202388,3 k €↑
- 2022Annual accounts 202224,1 k €↑
- 2021Annual accounts 202118,6 k €↑
- 2020Annual accounts 2020-11,4 k €↓
- 2019Annual accounts 2019914,6 €↓
- 2018Annual accounts 201859,4 k €↑
- 2017Annual accounts 20173,9 k €↓
- 2016Annual accounts 201627 k €↑
- 2015Annual accounts 201516,6 k €↓
- 2014Annual accounts 201420 k €
- 20/11/2013IncorporationPrivate limited company