ACTIVE

MSE CONSULTING

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result43,4 k €-0,4 %over 1 year
Gross margin73,8 k €+17,5 %over 1 year
Equity211,3 k €+20,6 %over 1 year

Identity

Source · BCE/KBO

MSE CONSULTING is a Private company with limited liability incorporated in 2013. Its registered office is in Lasne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0542.737.467
Incorporation
02/12/2013
Legal form
Private company with limited liability
Registered office
Chaussée de Louvain 431D
1380 Lasne · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 11 filings

Trend over 11 financial years

20242023202220212020
Income statement
Gross margin73,8 k €62,9 k €125,2 k €-12,5 k €26 k €
EBITDA68,7 k €59,7 k €124,3 k €-13,8 k €24,6 k €
Operating result63,7 k €55 k €121,6 k €-16,2 k €21,5 k €
Net result43,4 k €43,6 k €88,9 k €-17,9 k €14,5 k €
Balance sheet
Equity211,3 k €175,3 k €131,7 k €42,9 k €60,8 k €
Total assets277 k €239 k €214,3 k €104,7 k €127,8 k €
Cash11,1 k €34,6 k €12,6 k €3,3 k €10,7 k €
Debts65,7 k €63,7 k €82,6 k €61,8 k €67 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 1 ended

Active mandates

MARIE-NOELLE SEPULCHRE

Mandate

Active

Ended mandates

MANOELLE SEPULCHRE

Mandate

Ended

Other companies at this address

Chaussée de Louvain 431D 1380 Lasne
CompanyCBE no.
AIRPORT GARDEN IMMO● Active
0798.784.706
BASTILLE VENTURE CAPITAL● Active
0875.062.635
BREG Capital Investment● Active
0792.710.328
BREG Holding Investment● Active
0793.605.104
CARMEL V.C.● Active
0471.956.072
CD7 PROPERTIES (Mons)● Active
0600.884.811
CLARISSE IMMO● Active
0798.784.805
DOR VENTURES MANAGEMENT● Active
0471.953.005
EDITION VENTURES WOMAN● Active
0480.152.077
Energis Real Estate Fund● Active
0684.574.629
ESTAREA● Active
0757.898.810
EUROLASNE 2● Active
0470.953.014
Immobiliën Moenssens● Active
0403.780.316
LA FONCIERE LIEGEOISE● Active
0847.805.536
Paul Grosjean Communication Consulting 2000● Active
0466.210.803
UTVA GROUPE VENTURES● Active
0760.360.234
VENTURES MEDIA● Active
0437.339.742
Verenigde Bouwpromotors● Active
0406.087.035

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelAbridged modelMicro modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/12/202529/07/202416/04/202408/12/202215/06/202126/06/2020
General meeting15/05/202530/06/202430/06/202305/05/202206/05/202107/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 11 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202415/05/202512/12/2025FrenchPDF
Abridged model31/12/202330/06/202429/07/2024FrenchPDF
Micro model31/12/202230/06/202316/04/2024FrenchPDF
Abridged model31/12/202105/05/202208/12/2022FrenchPDF
Micro model31/12/202006/05/202115/06/2021FrenchPDF
Micro model31/12/201907/05/202026/06/2020FrenchPDF
Micro model31/12/201802/05/201907/08/2019FrenchPDF
Micro model31/12/201703/05/201808/10/2018FrenchPDF
Micro model31/12/201604/05/201725/09/2017FrenchPDF
Abridged model31/12/201505/05/201612/12/2016FrenchPDF
Abridged model31/12/201407/05/201529/07/2015FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 1 ended

Active mandates

MARIE-NOELLE SEPULCHRE

Mandate

Active

Ended mandates

MANOELLE SEPULCHRE

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other17/12/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202443,4 k €↓
  2. 2023
    Annual accounts 202343,6 k €↓
  3. 2022
    Annual accounts 202288,9 k €↑
  4. 2021
    Annual accounts 2021-17,9 k €↓
  5. 2020
    Annual accounts 202014,5 k €↑
  6. 2019
    Annual accounts 20195,9 k €↑
  7. 2018
    Annual accounts 2018-6,5 k €↓
  8. 2017
    Annual accounts 201715,9 k €↑
  9. 2016
    Annual accounts 2016208,8 €↓
  10. 2015
    Annual accounts 20159,6 k €↓
  11. 2014
    Annual accounts 201415,1 k €
  12. 02/12/2013
    IncorporationPrivate company with limited liability