ACTIVE

The Lupin Project Group

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
16,3 k €
-18.9% YoY
Gross margin
45,4 k €
-36.1% YoY
Equity
87,7 k €
+1.4% YoY

What does The Lupin Project Group do?

The Lupin Project Group is a Private limited company incorporated in 2013. Its main activity is: Computer consultancy activities. Its registered office is in Woluwe-Saint-Pierre.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0542.737.764
Incorporation
05/12/2013
Legal form
Private limited company
Registered office
Avenue de Broqueville 12
1150 Woluwe-Saint-Pierre · BruxellesSee on map
Contributed capital
20 460,00 €
Latest accounts
31/12/2025
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities70200Management consultancy activities70220Business and other management consultancy activities
Joint committees (1)
  • 2000
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin45,4 k €71 k €51,4 k €-26,3 k €89,1 k €93,1 k €120,5 k €11,9 k €-5,7 k €-1,6 k €-757 €3,4 k €
EBITDA44 k €54,7 k €35,6 k €-26,9 k €87,4 k €93,1 k €120 k €11,4 k €-6,1 k €-1,9 k €-1,1 k €2,7 k €
Operating result29,1 k €39,4 k €21,6 k €-40,4 k €82,9 k €92,2 k €119,6 k €10,8 k €-6,8 k €-3,3 k €-2,4 k €1,1 k €
Net result16,3 k €20 k €20,7 k €-39,5 k €56,9 k €70,3 k €81,1 k €10,3 k €-6,9 k €-3,5 k €-2,5 k €-1,6 k €
Balance sheet
Equity87,7 k €86,5 k €66,4 k €163,8 k €203,3 k €153,3 k €83 k €1,9 k €-8,4 k €-1,5 k €2 k €4,6 k €
Total assets345,6 k €316,6 k €185,9 k €181,1 k €226,5 k €210 k €113,7 k €10,8 k €1,4 k €1,7 k €3,7 k €11 k €
Cash241,6 €207,1 €3,6 k €37 k €135,9 k €148,2 k €32,4 k €2,9 k €–87 €2 €16,2 €
Debts257,8 k €229,7 k €119,5 k €17,3 k €23,2 k €56,4 k €30,7 k €8,9 k €9,8 k €3,2 k €1,6 k €6,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Hoang GUILLAUME

Director

Active

Ended mandates

Guillaume Hoang

Manager · since 28 décembre 2013

Ended
GUILLAUME HOANG

Director · since 28 décembre 2013

Ended
Guillaume HOANG

Director · since 18 décembre 2013

Ended
Guillaume HOANG

Manager · since 05 décembre 2013

Ended
At this address

Other companies at this address

CompanyCBE no.
A.C.P. AV DE BROQUEVILLE 12 1150 WOLUWE ST PIERRE● Active
0850.745.527
Albatros Building Company● Active
0429.821.252
ARCHITECTURE-DESIGN-DEVELOPPEMENT DURABLE DITE A.D.3● Bankrupt
0872.862.220
ARCTIK● Active
0843.372.438
ARQEH ARCHITECTURE● Active
0819.478.863
Belgian Waste-to-Energy● Active
0628.475.074
BREDINVEST● Active
0768.903.954
BRUXELLES-BIOGAZ● Active
0898.127.354
BRUXELLES COMPOST - BRUSSEL COMPOST● Active
0459.908.672
BRUXELLES DEMONTAGE - BRUSSEL ONTMANTELING● Active
0479.119.325
BUSINESS ACQUISITION MEDIA● Active
0466.115.781
CENTRE DE TRI - TRIEERCENTRUM● Active
0452.232.014
CONFEDERATION DE GROUPEMENTS DE CONSEILS FISCAUX EUROPEENS OPERANT EN TANT QUE CONFEDERATION FISCALE EUROPEENNE● Active
0837.627.266
CONFIGURE RECRUITMENT● Active
0876.102.614
Corock● Active
0805.627.560
CORPORATE DIPLOMAT● Active
0878.648.665
CQP● Active
1036.815.578
CTI Clinical Trial and Consulting Services Belgium● Active
0566.984.596
DISTRIPROPRE● Active
0886.964.535
DRAGONFLY INVEST● Active
0684.909.080
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/07/202625/08/202530/08/202421/08/202318/07/202230/08/2021
General meeting05/06/202606/06/202507/06/202401/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202505/06/202630/07/2026FrenchPDF
Micro model31/12/202406/06/202525/08/2025FrenchPDF
Micro model31/12/202307/06/202430/08/2024FrenchPDF
Micro model31/12/202201/06/202321/08/2023FrenchPDF
Micro model31/12/202103/06/202218/07/2022FrenchPDF
Micro model31/12/202004/06/202130/08/2021FrenchPDF
Micro model31/12/201905/06/202027/10/2020FrenchPDF
Micro model31/12/201807/06/201920/08/2019FrenchPDF
Micro model31/12/201701/06/201830/08/2018FrenchPDF
Micro model31/12/201602/06/201729/08/2017FrenchPDF
Abridged model31/12/201505/06/201631/08/2016FrenchPDF
Abridged model31/12/201423/06/201526/08/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Hoang GUILLAUME

Director

Active

Ended mandates

Guillaume Hoang

Manager · since 28 décembre 2013

Ended
GUILLAUME HOANG

Director · since 28 décembre 2013

Ended
Guillaume HOANG

Director · since 18 décembre 2013

Ended
Guillaume HOANG

Manager · since 05 décembre 2013

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other06/11/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES
    PDF
  • Registered office10/05/2024
    SIEGE SOCIAL - DIVERS
    PDF
  • Mandates21/11/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Other18/12/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202516,3 k €↓
  2. 2024
    Annual accounts 202420 k €↓
  3. 2023
    Annual accounts 202320,7 k €↑
  4. 2022
    Annual accounts 2022-39,5 k €↓
  5. 2022
    Name changeThe Lupin Project Group
  6. 2021
    Annual accounts 202156,9 k €↓
  7. 2021
    Name changeHOANG GROUP MANAGEMENT
  8. 2020
    Annual accounts 202070,3 k €↓
  9. 2019
    Annual accounts 201981,1 k €↑
  10. 2018
    Annual accounts 201810,3 k €↑
  11. 2017
    Annual accounts 2017-6,9 k €↓
  12. 2016
    Annual accounts 2016-3,5 k €↓
  13. 2015
    Annual accounts 2015-2,5 k €↓
  14. 2014
    Annual accounts 2014-1,6 k €
  15. 05/12/2013
    IncorporationPrivate limited company