ACTIVE

The Lupin Project Group

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result16,3 k €-18,9 %over 1 year
Gross margin45,4 k €-36,1 %over 1 year
Equity87,7 k €+1,4 %over 1 year

Identity

Source · BCE/KBO

The Lupin Project Group is a Private limited company incorporated in 2013. Its main activity is: Computer consultancy activities. Its registered office is in Woluwe-Saint-Pierre.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0542.737.764
Incorporation
05/12/2013
Legal form
Private limited company
Registered office
Avenue de Broqueville 12
1150 Woluwe-Saint-Pierre · BruxellesSee on map
Contributed capital
20 460,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 2000
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 12 filings

Trend over 12 financial years

20252024202320222021
Income statement
Gross margin45,4 k €71 k €51,4 k €-26,3 k €89,1 k €
EBITDA44 k €54,7 k €35,6 k €-26,9 k €87,4 k €
Operating result29,1 k €39,4 k €21,6 k €-40,4 k €82,9 k €
Net result16,3 k €20 k €20,7 k €-39,5 k €56,9 k €
Balance sheet
Equity87,7 k €86,5 k €66,4 k €163,8 k €203,3 k €
Total assets345,6 k €316,6 k €185,9 k €181,1 k €226,5 k €
Cash241,6 €207,1 €3,6 k €37 k €135,9 k €
Debts257,8 k €229,7 k €119,5 k €17,3 k €23,2 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Hoang GUILLAUME

Director

Active

Ended mandates

Guillaume Hoang

Manager · since 28 décembre 2013

Ended
GUILLAUME HOANG

Director · since 28 décembre 2013

Ended
Guillaume HOANG

Director · since 18 décembre 2013

Ended
Guillaume HOANG

Manager · since 05 décembre 2013

Ended

Other companies at this address

Avenue de Broqueville 12 1150 Woluwe-Saint-Pierre
CompanyCBE no.
A.C.P. AV DE BROQUEVILLE 12 1150 WOLUWE ST PIERRE● Active
0850.745.527
Albatros Building Company● Active
0429.821.252
ARCHITECTURE-DESIGN-DEVELOPPEMENT DURABLE DITE A.D.3● Bankrupt
0872.862.220
ARCTIK● Active
0843.372.438
ARQEH ARCHITECTURE● Active
0819.478.863
Belgian Waste-to-Energy● Active
0628.475.074
BREDINVEST● Active
0768.903.954
BRUXELLES-BIOGAZ● Active
0898.127.354
BRUXELLES COMPOST - BRUSSEL COMPOST● Active
0459.908.672
BRUXELLES DEMONTAGE - BRUSSEL ONTMANTELING● Active
0479.119.325
BUSINESS ACQUISITION MEDIA● Active
0466.115.781
CENTRE DE TRI - TRIEERCENTRUM● Active
0452.232.014
CONFEDERATION DE GROUPEMENTS DE CONSEILS FISCAUX EUROPEENS OPERANT EN TANT QUE CONFEDERATION FISCALE EUROPEENNE● Active
0837.627.266
CONFIGURE RECRUITMENT● Active
0876.102.614
Corock● Active
0805.627.560
CORPORATE DIPLOMAT● Active
0878.648.665
CQP● Active
1036.815.578
CTI Clinical Trial and Consulting Services Belgium● Active
0566.984.596
DISTRIPROPRE● Active
0886.964.535
DRAGONFLY INVEST● Active
0684.909.080

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/07/202625/08/202530/08/202421/08/202318/07/202230/08/2021
General meeting05/06/202606/06/202507/06/202401/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202505/06/202630/07/2026FrenchPDF
Micro model31/12/202406/06/202525/08/2025FrenchPDF
Micro model31/12/202307/06/202430/08/2024FrenchPDF
Micro model31/12/202201/06/202321/08/2023FrenchPDF
Micro model31/12/202103/06/202218/07/2022FrenchPDF
Micro model31/12/202004/06/202130/08/2021FrenchPDF
Micro model31/12/201905/06/202027/10/2020FrenchPDF
Micro model31/12/201807/06/201920/08/2019FrenchPDF
Micro model31/12/201701/06/201830/08/2018FrenchPDF
Micro model31/12/201602/06/201729/08/2017FrenchPDF
Abridged model31/12/201505/06/201631/08/2016FrenchPDF
Abridged model31/12/201423/06/201526/08/2015FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Hoang GUILLAUME

Director

Active

Ended mandates

Guillaume Hoang

Manager · since 28 décembre 2013

Ended
GUILLAUME HOANG

Director · since 28 décembre 2013

Ended
Guillaume HOANG

Director · since 18 décembre 2013

Ended
Guillaume HOANG

Manager · since 05 décembre 2013

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other06/11/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES
    PDF
  • Registered office10/05/2024
    SIEGE SOCIAL - DIVERS
    PDF
  • Mandates21/11/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Other18/12/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202516,3 k €↓
  2. 2024
    Annual accounts 202420 k €↓
  3. 2023
    Annual accounts 202320,7 k €↑
  4. 2022
    Annual accounts 2022-39,5 k €↓
  5. 2022
    Name changeThe Lupin Project Group
  6. 2021
    Annual accounts 202156,9 k €↓
  7. 2021
    Name changeHOANG GROUP MANAGEMENT
  8. 2020
    Annual accounts 202070,3 k €↓
  9. 2019
    Annual accounts 201981,1 k €↑
  10. 2018
    Annual accounts 201810,3 k €↑
  11. 2017
    Annual accounts 2017-6,9 k €↓
  12. 2016
    Annual accounts 2016-3,5 k €↓
  13. 2015
    Annual accounts 2015-2,5 k €↓
  14. 2014
    Annual accounts 2014-1,6 k €
  15. 05/12/2013
    IncorporationPrivate limited company