ACTIVE

NorrDia Belgium

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-7,5 M €-14,4 %over 1 year
Revenue27,4 M €-20,1 %over 1 year
Equity5,9 M €-56,3 %over 1 year
Workforce17,1 ETP-14,9 %over 1 year

Identity

Source · BCE/KBO

NorrDia Belgium is a Private limited company incorporated in 2013. Its main activity is: Wholesale of pharmaceutical goods. Its registered office is in Tienen. It employs on average 17,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0542.825.064
Incorporation
09/12/2013
Legal form
Private limited company
Registered office
Industriepark 6
3300 Tienen · FlandreSee on map
Contributed capital
38 393 756,70 €
Latest accounts
31/12/2025
Average workforce
17,1 ETP
Joint committees (1)
  • 207
Signals
Healthy social debtsHigh revenue

Financials

Source · NBB, 12 filings

Trend over 12 financial years

20252024202320222021
Income statement
Revenue27,4 M €34,2 M €52,5 M €40,9 M €42,8 M €
EBITDA-5,1 M €-4,7 M €3,6 M €-475,9 k €-736,8 k €
Operating result-7,2 M €-6,5 M €1,5 M €-2,3 M €-2,5 M €
Net result-7,5 M €-6,6 M €1,2 M €-2,5 M €-2,7 M €
Balance sheet
Equity5,9 M €13,4 M €20 M €18,8 M €21,3 M €
Total assets22,1 M €33,3 M €32,3 M €30,3 M €37,4 M €
Cash1,7 M €2,4 M €1,1 M €5,2 M €5 M €
Debts16,2 M €19,9 M €12,3 M €11,4 M €16,1 M €
Other
Workforce17,1 ETP20,1 ETP18,6 ETP14,0 ETP9,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 16 ended

Active mandates

Ling Li

Director · since 28 février 2025

Active
Wu Bin

Director · since 14 février 2025 · until 28 février 2025

Active
Stephan Cox

Director · since 09 octobre 2021 · until 14 février 2025

Active
Yoji Wakabayashi

Director · since 08 avril 2020 · until 14 février 2025

Active

Ended mandates

Stephen Cox

Director · since 09 octobre 2021

Ended
Stephen Cox

Director · since 10 septembre 2021 · until 14 février 2025

Ended
Yoji Wakabayashi

Director · since 08 avril 2020

Ended
Suita Tsunehisa

Director · since 22 octobre 2019 · until 09 octobre 2021

Ended

Other companies at this address

Industriepark 6 3300 Tienen
CompanyCBE no.
Food Port● Active
0807.830.648
TCM BELGIUM● Active
0451.082.959

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202630/06/202509/07/202403/07/202327/06/202201/07/2021
General meeting27/07/202630/06/202505/07/202430/06/202324/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202527/07/202631/07/2026DutchPDF
Full model31/12/202430/06/202530/06/2025DutchPDF
Full model31/12/202305/07/202409/07/2024DutchPDF
Full model31/12/202230/06/202303/07/2023DutchPDF
Full model31/12/202124/06/202227/06/2022DutchPDF
Full model31/12/202030/06/202101/07/2021DutchPDF
Full model31/12/201930/10/202030/10/2020DutchPDF
Full model31/12/201828/06/201928/06/2019DutchPDF
Full model31/12/201726/10/201829/10/2018DutchPDF
Full model31/12/201629/06/201806/07/2018DutchPDF
Full model31/12/201524/01/201715/03/2017DutchPDF
Full model31/12/201430/06/201506/07/2015DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 16 ended

Active mandates

Ling Li

Director · since 28 février 2025

Active
Wu Bin

Director · since 14 février 2025 · until 28 février 2025

Active
Stephan Cox

Director · since 09 octobre 2021 · until 14 février 2025

Active
Yoji Wakabayashi

Director · since 08 avril 2020 · until 14 février 2025

Active

Ended mandates

Stephen Cox

Director · since 09 octobre 2021

Ended
Stephen Cox

Director · since 10 septembre 2021 · until 14 février 2025

Ended
Yoji Wakabayashi

Director · since 08 avril 2020

Ended
Suita Tsunehisa

Director · since 22 octobre 2019 · until 09 octobre 2021

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other01/09/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING
    PDF
  • Other22/05/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING
    PDF
  • Mandates29/04/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/03/2025
    BENAMING - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/02/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/09/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/01/2022
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/11/2020
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-7,5 M €↓
  2. 2025
    Name changeNorrDia Belgium
  3. 2024
    Annual accounts 2024-6,6 M €↓
  4. 2023
    Annual accounts 20231,2 M €↑
  5. 2022
    Annual accounts 2022-2,5 M €↑
  6. 2021
    Annual accounts 2021-2,7 M €↑
  7. 2020
    Annual accounts 2020-5,9 M €↑
  8. 2019
    Annual accounts 2019-8,1 M €↓
  9. 2018
    Annual accounts 2018288,6 k €↑
  10. 2017
    Annual accounts 2017-690,4 k €↓
  11. 2016
    Annual accounts 2016461,2 k €↑
  12. 2015
    Annual accounts 2015-509,5 k €↓
  13. 2014
    Annual accounts 201480,3 k €
  14. 2014
    Name changeNikkiso Belgium
  15. 09/12/2013
    IncorporationPrivate limited company