GLUE MEDIA
0542.825.658 · rovalta.com · 25/09/2026
ACTIVE
GLUE MEDIA
Financial year 2025 · Closed on 30/06/2025
Net result20,8 k €-73,7 %over 1 year
Gross margin30,3 k €-65,7 %over 1 year
Equity-22,4 k €+48,1 %over 1 year
Overview
Identity
Source · BCE/KBOGLUE MEDIA is a Private limited company incorporated in 2013. Its registered office is in Kraainem.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0542.825.658
- Incorporation
- 09/12/2013
- Legal form
- Private limited company
- Registered office
- Avenue Albert Bechet 7
1950 Kraainem · FlandreSee on map - Contributed capital
- 60 000,00 €
- Latest accounts
- 30/06/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Financials
Source · NBB, 12 filingsTrend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 30,3 k € | -65.7% | 88,4 k € | -3.1% | 91,3 k € | +1043% | -9,7 k € | -619% | 1,9 k € |
| EBITDA | 30,3 k € | -65.7% | 88,4 k € | -3.1% | 91,3 k € | +1043% | -9,7 k € | -619% | 1,9 k € |
| Operating result | 21,1 k € | -73.3% | 79,3 k € | -9.2% | 87,3 k € | +349% | -35 k € | -46.6% | -23,9 k € |
| Net result | 20,8 k € | -73.7% | 79 k € | -9.2% | 86,9 k € | +347% | -35,2 k € | -48.4% | -23,8 k € |
| Balance sheet | |||||||||
| Equity | -22,4 k € | +48.1% | -43,2 k € | +66.3% | -128,4 k € | +40.4% | -215,3 k € | -21.4% | -177,4 k € |
| Total assets | 116,4 k € | -25.4% | 156,2 k € | -0.1% | 156,3 k € | +151% | 62,2 k € | +29.9% | 47,9 k € |
| Cash | 84,1 k € | -32.3% | 124,1 k € | +21.8% | 101,9 k € | +97.9% | 51,5 k € | +176% | 18,6 k € |
| Debts | 138,9 k € | -30.4% | 199,4 k € | -30.0% | 284,7 k € | +2.6% | 277,5 k € | +23.2% | 225,3 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 30/06/20251 active · 2 ended
Active mandates
Alexandre DE PRET ROOSE DE CALESBERG
ActiveEnded mandates
Alexandre DE PRET ROOSE DE CALESBERG
EndedAlexandre DE PRET ROOSE DE CALESBERG
EndedOther companies at this address
Avenue Albert Bechet 7 1950 Kraainem| Company | CBE no. |
|---|---|
Adrien Solar● Active | 0798.844.191 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/02/2026 | 18/02/2025 | 02/02/2024 | 07/02/2023 | 03/02/2022 | 23/02/2021 |
| General meeting | 01/12/2025 | 02/12/2024 | 04/12/2023 | 05/12/2022 | 06/12/2021 | 07/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 12 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 01/12/2025 | 11/02/2026 | Dutch | |
| Micro model | 30/06/2024 | 02/12/2024 | 18/02/2025 | Dutch | |
| Micro model | 30/06/2023 | 04/12/2023 | 02/02/2024 | French | |
| Micro model | 30/06/2022 | 05/12/2022 | 07/02/2023 | French | |
| Micro model | 30/06/2021 | 06/12/2021 | 03/02/2022 | French | |
| Micro model | 30/06/2020 | 07/12/2020 | 23/02/2021 | French | |
| Micro model | 30/06/2019 | 02/12/2019 | 18/02/2020 | French | |
| Micro model | 30/06/2018 | 03/12/2018 | 19/02/2019 | French | |
| Micro model | 30/06/2017 | 04/12/2017 | 31/01/2018 | French | |
| Abridged model | 30/06/2016 | 05/12/2016 | 16/02/2017 | French | |
| Abridged model | 30/06/2015 | 07/12/2015 | 22/01/2016 | French | |
| Abridged model | 30/06/2014 | 01/12/2014 | 04/02/2015 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/06/20251 active · 2 ended
Active mandates
Alexandre DE PRET ROOSE DE CALESBERG
ActiveEnded mandates
Alexandre DE PRET ROOSE DE CALESBERG
EndedAlexandre DE PRET ROOSE DE CALESBERG
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Capital / shares27/11/2024CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Capital / shares06/12/2017CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Other19/12/2013RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202520,8 k €↓
- 2024Annual accounts 202479 k €↓
- 2024Name changeAGECO
- 2023Annual accounts 202386,9 k €↑
- 2022Annual accounts 2022-35,2 k €↓
- 2022Name changeGlue Media
- 2021Annual accounts 2021-23,8 k €↑
- 2020Annual accounts 2020-29,4 k €↑
- 2019Annual accounts 2019-34,8 k €↑
- 2018Annual accounts 2018-70,3 k €↓
- 2017Annual accounts 2017-49,7 k €↓
- 2016Annual accounts 2016-12,4 k €↓
- 2015Annual accounts 20154,7 k €↑
- 2014Annual accounts 2014-18,3 k €
- 09/12/2013IncorporationPrivate limited company