ACTIVE

I&S Construct & Co

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

351 k €

+55.4% YoY

Gross margin

1,1 M €

+30.3% YoY

Equity

1,9 M €

+20.0% YoY

Workforce

5,9 ETP

+28.3% YoY

What does I&S Construct & Co do?

I&S Construct & Co is a Private limited company incorporated in 2013. Its main activity is: Development of building projects. Its registered office is in Temse. It employs on average 5,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0543.333.523

Incorporation

17/12/2013

Legal form

Private limited company

Registered office

Kapelanielaan 9 box B
9140 Temse · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

30/09/2025

Average workforce

5,9 ETP

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 41001Construction of buildings 41201Construction of residential and non-residential buildings

Joint committees (2)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015
Income statement
Gross margin	1,1 M €	+30.3%	822,1 k €	+37.5%	597,8 k €	-25.0%	797 k €	+75.2%	454,8 k €	-53.3%	973 k €	+14.9%	846,7 k €	+250%	241,6 k €	+18.4%	204,1 k €	-8.4%	222,8 k €	+22.6%	181,7 k €
EBITDA	550,8 k €	+27.1%	433,2 k €	+45.7%	297,4 k €	-39.0%	487,9 k €	+222%	151,4 k €	-76.2%	636,4 k €	+2.5%	621,2 k €	+766%	71,7 k €	+3.2%	69,5 k €	+17.3%	59,3 k €	+1015%	-6,5 k €
Operating result	502,4 k €	+31.4%	382,3 k €	+55.7%	245,5 k €	-43.3%	433,1 k €	+348%	96,8 k €	-84.5%	624,6 k €	+2.1%	611,7 k €	+846%	64,6 k €	-1.7%	65,8 k €	+18.4%	55,5 k €	+957%	-6,5 k €
Net result	351 k €	+55.4%	225,9 k €	+100.0%	112,9 k €	-59.0%	275,5 k €	+290%	70,7 k €	-83.9%	439,6 k €	+1.6%	432,4 k €	+804%	47,8 k €	+9.2%	43,8 k €	+19.1%	36,8 k €	+1278%	-3,1 k €
Balance sheet
Equity	1,9 M €	+20.0%	1,6 M €	+14.6%	1,4 M €	+7.2%	1,3 M €	+25.7%	1 M €	+6.3%	972,7 k €	+68.4%	577,7 k €	+298%	145,3 k €	+49.1%	97,5 k €	+81.6%	53,7 k €	+218%	16,9 k €
Total assets	8,5 M €	-2.0%	8,7 M €	+5.0%	8,3 M €	+37.0%	6 M €	-23.7%	7,9 M €	+48.5%	5,3 M €	+18.7%	4,5 M €	+99.9%	2,2 M €	+16.5%	1,9 M €	-4.2%	2 M €	+5.0%	1,9 M €
Cash	261,4 k €	-10.7%	292,7 k €	+104%	143,5 k €	-79.3%	692,2 k €	-15.3%	816,9 k €	+199%	273,4 k €	-47.5%	521 k €	+1237%	39 k €	-21.1%	49,4 k €	-92.2%	636,1 k €	+171%	234,7 k €
Debts	5,3 M €	-19.3%	6,6 M €	-0.2%	6,6 M €	+39.9%	4,7 M €	-31.3%	6,9 M €	+58.0%	4,3 M €	+14.4%	3,8 M €	+81.3%	2,1 M €	+14.7%	1,8 M €	-6.5%	2 M €	+3.1%	1,9 M €
Other
Workforce	5,9 ETP	+28.3%	4,6 ETP	+15.0%	4,0 ETP	0.0%	4,0 ETP	-18.4%	4,9 ETP	-14.0%	5,7 ETP	+67.6%	3,4 ETP	+30.8%	2,6 ETP	+30.0%	2,0 ETP	-16.7%	2,4 ETP	-27.3%	3,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 5 ended

Active mandates

Julie DE NIL

Director

Active

Peter DE NIL

Director

Active

Ended mandates

Caroline Pattin

bestuurder

Ended

Caroline Pattin

Manager

Ended

Julie De Nil

bestuurder

Ended

Peter De Nil

bestuurder

Ended

At this address

Other companies at this address

Company	CBE no.
C&D● Active	0449.828.986
Etablissements Horticoles de Wanze● Active	0401.455.779
Familie Peter De Nil● Active	0786.723.349
ICAROS● Active	0435.485.557
Immobilière de l'Abbaye● Active	0427.273.419
IMWO-INVEST● Active	0405.034.881
JCS- INVEST● Active	0465.233.972
JUTEHANDEL● Active	0419.330.406
LESCO● Active	0435.535.938
Studiebureel L & P● Active	0405.019.738
TALENT PLANET GROUP● Active	0470.809.492
V.H.V.● Active	0453.249.128

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/04/2026	29/04/2025	03/05/2024	21/04/2023	25/04/2022	30/04/2021
General meeting	28/03/2026	29/03/2025	30/03/2024	31/03/2023	26/03/2022	31/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	28/03/2026	28/04/2026	Dutch	PDF
Abridged model	30/09/2024	29/03/2025	29/04/2025	Dutch	PDF
Abridged modelCorrection	30/09/2023	30/03/2024	03/05/2024	Dutch	PDF
Abridged model	30/09/2023	30/03/2024	18/04/2024	Dutch	PDF
Abridged model	30/09/2022	31/03/2023	21/04/2023	Dutch	PDF
Abridged model	30/09/2021	26/03/2022	25/04/2022	Dutch	PDF
Abridged model	30/09/2020	31/03/2021	30/04/2021	Dutch	PDF
Abridged modelCorrection	30/09/2019	28/03/2020	05/05/2020	Dutch	PDF
Abridged model	30/09/2019	28/03/2020	30/04/2020	Dutch	PDF
Abridged model	30/09/2018	30/03/2019	29/04/2019	Dutch	PDF
Abridged model	30/09/2017	31/03/2018	19/04/2018	Dutch	PDF
Abridged model	30/09/2016	25/03/2017	12/04/2017	Dutch	PDF
Abridged model	30/09/2015	26/03/2016	22/04/2016	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 5 ended

Active mandates

Julie DE NIL

Director

Active

Peter DE NIL

Director

Active

Ended mandates

Caroline Pattin

bestuurder

Ended

Caroline Pattin

Manager

Ended

Julie De Nil

bestuurder

Ended

Peter De Nil

bestuurder

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/12/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/08/2023
DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Registered office28/05/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates13/02/2015
ONTSLAGEN - BENOEMINGEN
PDF
Other31/12/2013
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025351 k €↑
2024
Annual accounts 2024225,9 k €↑
2023
Annual accounts 2023112,9 k €↓
2022
Annual accounts 2022275,5 k €↑
2021
Annual accounts 202170,7 k €↓
2020
Annual accounts 2020439,6 k €↑
2019
Annual accounts 2019432,4 k €↑
2018
Annual accounts 201847,8 k €↑
2017
Annual accounts 201743,8 k €↑
2016
Annual accounts 201636,8 k €↑
2015
Annual accounts 2015-3,1 k €
17/12/2013
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

I&S Construct & Co

Overview

What does I&S Construct & Co do?

Trend over 11 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline