ACTIVE

ATHENA FILMS

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result622,8 k €+137,5 %over 1 year
Gross margin2,5 M €-9,2 %over 1 year
Equity89,4 k €+34,3 %over 1 year
Workforce2,8 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

ATHENA FILMS is a Private company with limited liability incorporated in 2013. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Waterloo. It employs on average 2,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0543.379.251
Incorporation
17/12/2013
Legal form
Private company with limited liability
Registered office
Drève Richelle 161 box 82
1410 Waterloo · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Average workforce
2,8 ETP
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 11 filings

Trend over 11 financial years

20242023202220212020
Income statement
Gross margin2,5 M €2,8 M €3 M €2,1 M €2,4 M €
EBITDA2,3 M €2,6 M €2,8 M €1,9 M €2,3 M €
Operating result800,4 k €372,6 k €373,4 k €685,5 k €1,2 M €
Net result622,8 k €262,3 k €266,3 k €509,5 k €901,4 k €
Balance sheet
Equity89,4 k €66,6 k €64,3 k €63 k €153,5 k €
Total assets5,2 M €3,2 M €2,7 M €4,3 M €3,6 M €
Cash169,8 k €1,5 M €646 k €1,7 M €2,3 M €
Debts3,9 M €3,1 M €2,6 M €3,3 M €3 M €
Other
Workforce2,8 ETP2,8 ETP2,7 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 3 ended

Active mandates

BERNARD BRAWERMANN

Director · since 01 janvier 2017

Active
ERIC BRAWERMANN

Director · since 01 janvier 2016

Active

Ended mandates

ERIC BRAWERMANN

Manager · since 01 janvier 2016

Ended
FRANCOISE BOONEN

Manager · since 17 décembre 2013 · until 01 janvier 2016

Ended
FRANCOISE BOONEN

Manager · since 17 décembre 2013

Ended

Other companies at this address

Drève Richelle 161 1410 Waterloo
CompanyCBE no.
ACTA QUALITA● Bankrupt
0764.988.817
Aderys● Active
0824.466.445
ADERYS BW● Active
0507.744.322
ADERYS IMMO● Active
0719.905.492
ADVANCED MEDICAL DIAGNOSTICS● Bankrupt
0861.161.446
ADVENCI● Active
0729.985.079
AgenTus Therapeutics● Bankrupt
0702.962.265
AHP PROPERTIES● Active
0841.224.877
A++ INFORMATIQUE● Active
0430.167.779
ALCANTARA● Active
1038.720.738
ALGA MARIS● Active
0759.673.217
ALGUE ROUGE● Active
0739.650.338
ALSINOVA BELGIUM● Active
0821.010.572
ANSE 505● Active
0685.928.768
APRIL BELGIUM● Active
0627.678.387
ARNAGA● Active
0820.710.169
ATOME HVAC● Active
1023.502.230
AUDIT-Manager● Active
0769.768.145
AULY● Active
1019.289.361
AURORE LAFOSSE PLASTIC SURGERY● Active
0698.705.351

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/09/202524/09/202405/09/202326/08/202231/08/202114/09/2020
General meeting15/05/202515/05/202415/05/202316/05/202215/05/202115/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 11 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202415/05/202516/09/2025FrenchPDF
Abridged model31/12/202315/05/202424/09/2024FrenchPDF
Abridged model31/12/202215/05/202305/09/2023FrenchPDF
Abridged model31/12/202116/05/202226/08/2022FrenchPDF
Abridged model31/12/202015/05/202131/08/2021FrenchPDF
Abridged model31/12/201915/05/202014/09/2020FrenchPDF
Abridged model31/12/201815/05/201919/08/2019FrenchPDF
Abridged model31/12/201715/05/201803/08/2018FrenchPDF
Abridged model31/12/201615/05/201712/07/2017FrenchPDF
Abridged model31/12/201517/05/201623/06/2016FrenchPDF
Abridged model31/12/201415/05/201524/06/2015FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 3 ended

Active mandates

BERNARD BRAWERMANN

Director · since 01 janvier 2017

Active
ERIC BRAWERMANN

Director · since 01 janvier 2016

Active

Ended mandates

ERIC BRAWERMANN

Manager · since 01 janvier 2016

Ended
FRANCOISE BOONEN

Manager · since 17 décembre 2013 · until 01 janvier 2016

Ended
FRANCOISE BOONEN

Manager · since 17 décembre 2013

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office17/04/2024
    Transfert du siège
    PDF
  • Mandates31/10/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/01/2016
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office15/04/2014
    SIEGE SOCIAL
    PDF
  • Other19/12/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024622,8 k €↑
  2. 2023
    Annual accounts 2023262,3 k €↓
  3. 2022
    Annual accounts 2022266,3 k €↓
  4. 2021
    Annual accounts 2021509,5 k €↓
  5. 2020
    Annual accounts 2020901,4 k €↑
  6. 2019
    Annual accounts 2019251,4 k €↑
  7. 2018
    Annual accounts 20181,2 k €↓
  8. 2017
    Annual accounts 2017125,2 k €↑
  9. 2016
    Annual accounts 201616,2 k €↓
  10. 2015
    Annual accounts 201517,9 k €↑
  11. 2014
    Annual accounts 2014-28,4 k €
  12. 17/12/2013
    IncorporationPrivate company with limited liability