JIDOKA
0543.452.396 · rovalta.com · 25/09/2026
NORMAL SITUATION
JIDOKA
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result50,2 k €-77,5 %over 1 year
Gross margin2,9 M €+48,1 %over 1 year
Equity503,1 k €+11,1 %over 1 year
Workforce30,2 ETP+22,3 %over 1 year
Overview
Identity
Source · BCE/KBOJIDOKA is a company registered in Belgium. It employs on average 30,2 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0543.452.396
- Legal form
- Private limited company
- Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2022
- Average workforce
- 30,2 ETP
Joint committees (1)
- 200
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 8 filingsTrend over 8 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 2,9 M € | +48.1% | 2 M € | +2.8% | 1,9 M € | +8.1% | 1,8 M € | +23.4% | 1,5 M € |
| EBITDA | 372,9 k € | -2.1% | 380,8 k € | -4.1% | 397 k € | -0.5% | 398,9 k € | +60.5% | 248,6 k € |
| Operating result | 337,6 k € | -3.1% | 348,3 k € | -5.7% | 369,4 k € | +0.5% | 367,5 k € | +63.3% | 225,1 k € |
| Net result | 50,2 k € | -77.5% | 223,4 k € | +128% | 97,8 k € | -57.5% | 229,9 k € | +90.1% | 120,9 k € |
| Balance sheet | |||||||||
| Equity | 503,1 k € | +11.1% | 452,9 k € | +97.3% | 229,6 k € | -68.9% | 738,6 k € | +45.2% | 508,7 k € |
| Total assets | 1,1 M € | -15.8% | 1,3 M € | -3.0% | 1,3 M € | -8.4% | 1,4 M € | +38.3% | 1 M € |
| Cash | 45,9 k € | -80.3% | 233,3 k € | -22.2% | 299,7 k € | -31.8% | 439,7 k € | +216% | 139,1 k € |
| Debts | 561 k € | -30.7% | 810 k € | -23.7% | 1,1 M € | +54.1% | 688,8 k € | +31.6% | 523,3 k € |
| Other | |||||||||
| Workforce | 30,2 ETP | +22.3% | 24,7 ETP | +0.8% | 24,5 ETP | +11.4% | 22,0 ETP | +16.4% | 18,9 ETP |
Board of directors
Source · NBB, accounts to 31/12/20226 active · 12 ended
Active mandates
Bjorn Monnens
ActiveDavid Ramakers
ActiveFlorian Blouctet
ActiveJean-Marie Thual
ActivePatrick Hellemans
ActiveThomas Goethals
ActiveEnded mandates
DAVID RAMAKERS
EndedFLORIAN BLOUCTET
EndedJEAN-MARIE THUAL
EndedTHOMAS GOETHALS
EndedFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2021 | 01/10/2020 | 01/10/2019 | 01/10/2018 | 01/10/2017 | 01/10/2016 |
| Closing of the financial year | 31/12/2022 | 30/09/2021 | 30/09/2020 | 30/09/2019 | 30/09/2018 | 30/09/2017 |
| Length of the financial year | 15 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/07/2023 | 27/04/2022 | 26/04/2021 | 30/03/2020 | 27/04/2019 | 25/04/2018 |
| General meeting | 21/06/2023 | 23/03/2022 | 24/03/2021 | 25/03/2020 | 27/03/2019 | 28/03/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 8 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 21/06/2023 | 14/07/2023 | Dutch | |
| Abridged model | 30/09/2021 | 23/03/2022 | 27/04/2022 | Dutch | |
| Abridged model | 30/09/2020 | 24/03/2021 | 26/04/2021 | Dutch | |
| Abridged model | 30/09/2019 | 25/03/2020 | 30/03/2020 | Dutch | |
| Abridged model | 30/09/2018 | 27/03/2019 | 27/04/2019 | Dutch | |
| Abridged model | 30/09/2017 | 28/03/2018 | 25/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 22/03/2017 | 24/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 23/03/2016 | 29/03/2016 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20226 active · 12 ended
Active mandates
Bjorn Monnens
ActiveDavid Ramakers
ActiveFlorian Blouctet
ActiveJean-Marie Thual
ActivePatrick Hellemans
ActiveThomas Goethals
ActiveEnded mandates
DAVID RAMAKERS
EndedFLORIAN BLOUCTET
EndedJEAN-MARIE THUAL
EndedTHOMAS GOETHALS
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution17/10/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring02/08/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates04/07/2023ONTSLAGEN - BENOEMINGEN
- Other06/10/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - BOEKJAAR
- Mandates10/05/2022ONTSLAGEN - BENOEMINGEN
- Registered office11/06/2021MAATSCHAPPELIJKE ZETEL
- Mandates25/02/2020WIJZIGING RECHTSVORM - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Registered office01/08/2017MAATSCHAPPELIJKE ZETEL
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202250,2 k €↓
- 2021Annual accounts 2021223,4 k €↑
- 2020Annual accounts 202097,8 k €↓
- 2019Annual accounts 2019229,9 k €↑
- 2018Annual accounts 2018120,9 k €↓
- 2017Annual accounts 2017130,3 k €↓
- 2016Annual accounts 2016169,1 k €↑
- 2015Annual accounts 201582,2 k €