ACTIVE

Mediapro Belgium

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result-863,5 k €-27,1 %over 1 year
Revenue10,8 M €+0,7 %over 1 year
Equity1,1 M €+22,0 %over 1 year
Workforce22,5 ETP+9,8 %over 1 year

Identity

Source · BCE/KBO

Mediapro Belgium is a Private limited company incorporated in 2013. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Bruxelles. It employs on average 22,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0543.516.437
Incorporation
20/12/2013
Legal form
Private limited company
Registered office
Boulevard Charlemagne 1
1000 Bruxelles · BruxellesSee on map
Contributed capital
5 697 328,55 €
Latest accounts
31/12/2024
Average workforce
22,5 ETP
Joint committees (1)
  • 227
Signals
Solid equityGood liquidityHealthy social debtsHigh revenue

Financials

Source · NBB, 11 filings

Trend over 10 financial years

20242023202220212019
Income statement
Revenue10,8 M €10,8 M €–––
EBITDA-688,1 k €-506,7 k €-952,6 k €-703,4 k €-381,9 k €
Operating result-853,9 k €-675,2 k €-1,1 M €-877,7 k €-422,3 k €
Net result-863,5 k €-679,3 k €-1,1 M €-881,7 k €-430,9 k €
Balance sheet
Equity1,1 M €928,2 k €107,5 k €201,6 k €399,1 k €
Total assets3,1 M €5 M €6 M €7,1 M €613,6 k €
Cash959 k €2,4 M €3,6 M €2 M €239 k €
Debts2 M €4,1 M €5,9 M €6,9 M €214,5 k €
Other
Workforce22,5 ETP20,5 ETP18,7 ETP16,1 ETP4,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 9 ended

Active mandates

Benet FERRAN JOSEP MARIA

Director · since 23 octobre 2023

Active
Groupe Audit Belgium

Commissaire · since 30 juin 2023 · until 30 juin 2026 · 0434.720.148

Represented by Werner CLAES

Active

Ended mandates

Jaume Roures

Director · since 11 juin 2018

Ended
Jaume Roures

Manager · since 11 juin 2018

Ended
Roures Jaume

Director · since 11 juin 2018 · until 27 octobre 2023

Ended
Grup Mediapro, S.L.U.

Director · since 23 décembre 2013 · until 23 octobre 2023 · 0629.924.037

Represented by Benet FERRAN JOSEP MARIA

Ended

Other companies at this address

Boulevard Charlemagne 1 1000 Bruxelles
CompanyCBE no.
A.C.P. BD CHARLEMAGNE 1 ACP● Active
0850.210.443
Alpha Futura● Active
1038.060.643
ART et CULTURE, SPONSORING et MANAGEMENT● Active
0458.354.395
Association des Journalistes Chroniqeurs et Editorialistes politiques et parlementaires professionnels-Ver. Pol. Parl. Beroepsjournalisten Chron. Comment.● Active
0415.178.608
Bibliotheque Lionel Bertelson● Active
0409.072.952
C.M.S.● Active
0442.664.448
DIGITAL CONSTITUTIONALISM AND POLICY● Active
1001.764.827
Eleven Sports Network● Active
0629.964.916
EURACTIV MEDIA● Active
0457.860.784
EUROPEAN PARLIAMENTARY COMMUNICATIONS SERVICES● Active
0461.864.807
EUROPE'S MEDIALAB(FONDATION EURACTIV)● Active
0862.453.031
Fédération Internationale des club Interprofessionnels A.I.J.P.F.● Active
0408.300.219
Flaro Governance● Active
0726.966.894
H.D. COMPTA● Active
0465.989.780
INSTANT NEWS SERVICES● Active
0442.731.259
International Press Club Bruxelles-Brussel● Active
0413.621.559
L'Assurance de la Presse Quotidienne-Verzekering der Dagbladers● Active
0411.770.443
Les Maires du monde pour le "Global Cities Dialogue" sur la société d l'information● Active
0894.458.675
MOVE EU● Active
0801.171.696
SKY CHANNEL● Active
0432.324.149

Full financial information

Source · NBB
202420232022202120202019
Type of accountFull modelFull modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/07/202509/07/202428/07/202329/07/202216/07/202115/07/2020
General meeting30/06/202528/06/202430/06/202330/06/202230/06/202122/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 11 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202430/06/202516/07/2025FrenchPDF
Full model31/12/202328/06/202409/07/2024FrenchPDF
Abridged model31/12/202230/06/202328/07/2023FrenchPDF
Abridged model31/12/202130/06/202229/07/2022FrenchPDF
Abridged model31/12/202030/06/202116/07/2021FrenchPDF
Abridged model31/12/201922/06/202015/07/2020FrenchPDF
Abridged model31/12/201820/06/201916/07/2019FrenchPDF
Abridged model31/12/201715/06/201822/06/2018FrenchPDF
Full model31/12/201631/05/201728/06/2017FrenchPDF
Full model31/12/201521/04/201620/06/2016FrenchPDF
Full model31/12/201402/06/201531/07/2015FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 9 ended

Active mandates

Benet FERRAN JOSEP MARIA

Director · since 23 octobre 2023

Active
Groupe Audit Belgium

Commissaire · since 30 juin 2023 · until 30 juin 2026 · 0434.720.148

Represented by Werner CLAES

Active

Ended mandates

Jaume Roures

Director · since 11 juin 2018

Ended
Jaume Roures

Manager · since 11 juin 2018

Ended
Roures Jaume

Director · since 11 juin 2018 · until 27 octobre 2023

Ended
Grup Mediapro, S.L.U.

Director · since 23 décembre 2013 · until 23 octobre 2023 · 0629.924.037

Represented by Benet FERRAN JOSEP MARIA

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates10/08/2026
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION
    PDF
  • Mandates27/05/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/01/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares08/01/2025
    CAPITAL, ACTIONS
    PDF
  • Other15/01/2024
    DIVERS
    PDF
  • Mandates07/12/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/11/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Other10/01/2023
    DIVERS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-863,5 k €↓
  2. 2023
    Annual accounts 2023-679,3 k €↑
  3. 2022
    Annual accounts 2022-1,1 M €↓
  4. 2021
    Annual accounts 2021-881,7 k €↓
  5. 2020
    Name changeMediapro EU
  6. 2019
    Annual accounts 2019-430,9 k €↑
  7. 2018
    Annual accounts 2018-462,6 k €↓
  8. 2017
    Annual accounts 2017-211,6 k €↑
  9. 2016
    Annual accounts 2016-270,1 k €↑
  10. 2015
    Annual accounts 2015-354,7 k €↓
  11. 2014
    Annual accounts 2014-288,6 k €
  12. 2014
    Name changeIMAGINA EU
  13. 20/12/2013
    IncorporationPrivate limited company