ACTIVE

LOCUBIN

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-12,7 k €
-102.1% YoY
Gross margin
772 €
-98.9% YoY
Equity
468,7 k €
-60.3% YoY

What does LOCUBIN do?

LOCUBIN is a Private limited company incorporated in 2013. Its main activity is: Activities of head offices. Its registered office is in Leuven.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0543.583.050
Incorporation
24/12/2013
Legal form
Private limited company
Registered office
Jules Vandenbemptlaan 51
3001 Leuven · FlandreSee on map
Contributed capital
400 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
70100Activities of head offices· main70100Activities of head offices68201Rental and operating of own or leased real estate68201Rental and operating of own or leased real estate70200Management consultancy activities70210Public relations and communication activities+4
Signals
Solid equityLow riskGood liquidity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin772 €71,3 k €29,4 k €25,2 k €114,7 k €99,1 k €88,5 k €173 k €184 k €71 k €137,8 k €106,6 k €
EBITDA-22,6 k €48,3 k €29,4 k €25 k €106,4 k €98,8 k €88,4 k €164,6 k €183,1 k €70,2 k €137 k €104,8 k €
Operating result-30,4 k €39,5 k €11,1 k €8 k €85 k €75 k €64,3 k €152,2 k €171,7 k €53,4 k €121,4 k €90,1 k €
Net result-12,7 k €602,8 k €60,4 k €257,3 k €416 k €54,1 k €195,3 k €412,3 k €395,1 k €217,1 k €66,4 k €54,5 k €
Balance sheet
Equity468,7 k €1,2 M €878,6 k €1 M €1,1 M €944,9 k €1,2 M €995,4 k €833,1 k €738,1 k €520,9 k €454,5 k €
Total assets1,2 M €1,5 M €1,1 M €1,3 M €1,4 M €1,3 M €1,2 M €1,3 M €1,5 M €1,2 M €1 M €985,5 k €
Cash210,1 k €674,7 k €59,2 k €597 k €479,5 k €339,5 k €149,9 k €391,1 k €748,8 k €363,3 k €302,1 k €107,8 k €
Debts711,3 k €319,2 k €232,7 k €319,2 k €345,1 k €322,6 k €17,5 k €270,7 k €632,6 k €450,9 k €521,9 k €531 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Bruno Wyndaele

Director

Active

Ended mandates

Bruno Wyndaele

Mandate

Ended
Bruno Wyndaele

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/08/202627/08/202530/08/202424/08/202317/08/202227/07/2021
General meeting30/06/202630/06/202531/05/202431/05/202331/05/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202624/08/2026DutchPDF
Abridged model31/12/202430/06/202527/08/2025DutchPDF
Abridged model31/12/202331/05/202430/08/2024DutchPDF
Abridged model31/12/202231/05/202324/08/2023DutchPDF
Abridged model31/12/202131/05/202217/08/2022DutchPDF
Abridged model31/12/202030/06/202127/07/2021DutchPDF
Abridged model31/12/201930/06/202031/08/2020DutchPDF
Abridged model31/12/201829/06/201929/08/2019DutchPDF
Abridged model31/12/201730/06/201831/08/2018DutchPDF
Abridged model31/12/201630/06/201731/07/2017DutchPDF
Abridged model31/12/201530/06/201622/08/2016DutchPDF
Abridged model31/12/201430/06/201531/08/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Bruno Wyndaele

Director

Active

Ended mandates

Bruno Wyndaele

Mandate

Ended
Bruno Wyndaele

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other05/11/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DOEL
    PDF
  • Other08/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Registered office08/09/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other06/01/2014
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-12,7 k €↓
  2. 2024
    Annual accounts 2024602,8 k €↑
  3. 2023
    Annual accounts 202360,4 k €↓
  4. 2022
    Annual accounts 2022257,3 k €↓
  5. 2021
    Annual accounts 2021416 k €↑
  6. 2020
    Annual accounts 202054,1 k €↓
  7. 2019
    Annual accounts 2019195,3 k €↓
  8. 2018
    Annual accounts 2018412,3 k €↑
  9. 2017
    Annual accounts 2017395,1 k €↑
  10. 2016
    Annual accounts 2016217,1 k €↑
  11. 2015
    Annual accounts 201566,4 k €↑
  12. 2014
    Annual accounts 201454,5 k €
  13. 24/12/2013
    IncorporationPrivate limited company