ACTIVE

MARECHAL & BAUDINET

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
172,7 k €
+15.9% YoY
Gross margin
391,4 k €
+11.4% YoY
Equity
555,3 k €
-11.1% YoY

What does MARECHAL & BAUDINET do?

MARECHAL & BAUDINET is a Private limited company incorporated in 2013. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Dalhem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0543.614.328
Incorporation
26/12/2013
Legal form
Private limited company
Registered office
Rue de Visé(DAL) 43
4607 Dalhem · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
71122Engineering activities and related technical consultancy· main71122Engineering activities and related technical consultancy
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin391,4 k €351,2 k €415,3 k €338,9 k €312,8 k €299,7 k €281,4 k €264,3 k €254,5 k €224,6 k €161,7 k €196,7 k €
EBITDA284,3 k €248,7 k €255,7 k €201,7 k €193,9 k €182,4 k €145,4 k €146,1 k €140,5 k €126,3 k €79,8 k €142,4 k €
Operating result250,5 k €214,1 k €200,9 k €141,8 k €135,4 k €128,5 k €79,7 k €90 k €80,4 k €66,6 k €28,9 k €117,3 k €
Net result172,7 k €149 k €141,4 k €94,9 k €91,7 k €91,6 k €56,2 k €61,9 k €47,3 k €40,2 k €17,7 k €80,7 k €
Balance sheet
Equity555,3 k €624,8 k €542,1 k €448,1 k €480,3 k €410,4 k €390,2 k €334 k €272,2 k €374,9 k €334,6 k €316,9 k €
Total assets649,7 k €685,3 k €601,5 k €545,5 k €610,2 k €591,5 k €606 k €532,2 k €549,6 k €596,1 k €572,8 k €447,8 k €
Cash333,7 k €347,8 k €250,2 k €109,1 k €184,7 k €129,8 k €81,5 k €33,1 k €48,4 k €5,8 k €51 k €9,8 k €
Debts94,4 k €60,5 k €59,4 k €97,4 k €129,9 k €181,2 k €215,8 k €198,2 k €277,5 k €221,2 k €238,1 k €130,8 k €
Other
Workforce––––––––––1,4 ETP2,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Jérôme Bauduin

Director · since 01 octobre 2023

Active
Gilles Baudinet

Director · since 16 décembre 2013

Active

Ended mandates

François Maréchal

Director · since 16 décembre 2013

Ended
François Maréchal

Manager · since 16 décembre 2013

Ended
Gilles Baudinet

Manager · since 16 décembre 2013

Ended
François Maréchal

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202622/07/202527/08/202431/07/202315/07/202227/07/2021
General meeting26/06/202627/06/202528/06/202430/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/06/202623/07/2026FrenchPDF
Micro model31/12/202427/06/202522/07/2025FrenchPDF
Micro modelCorrection31/12/202328/06/202427/08/2024FrenchPDF
Micro model31/12/202328/06/202403/08/2024FrenchPDF
Micro model31/12/202230/06/202331/07/2023FrenchPDF
Micro model31/12/202124/06/202215/07/2022FrenchPDF
Micro model31/12/202025/06/202127/07/2021FrenchPDF
Micro model31/12/201926/06/202028/07/2020FrenchPDF
Micro model31/12/201828/06/201910/07/2019FrenchPDF
Micro model31/12/201729/06/201802/07/2018FrenchPDF
Micro model31/12/201630/06/201726/07/2017FrenchPDF
Abridged model31/12/201524/06/201626/07/2016FrenchPDF
Abridged model31/12/201426/06/201525/07/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Jérôme Bauduin

Director · since 01 octobre 2023

Active
Gilles Baudinet

Director · since 16 décembre 2013

Active

Ended mandates

François Maréchal

Director · since 16 décembre 2013

Ended
François Maréchal

Manager · since 16 décembre 2013

Ended
Gilles Baudinet

Manager · since 16 décembre 2013

Ended
François Maréchal

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates16/10/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/11/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares05/01/2018
    CAPITAL, ACTIONS
    PDF
  • Capital / shares05/02/2014
    CAPITAL, ACTIONS - DIVERS
    PDF
  • Other07/01/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025172,7 k €↑
  2. 2024
    Annual accounts 2024149 k €↑
  3. 2023
    Annual accounts 2023141,4 k €↑
  4. 2022
    Annual accounts 202294,9 k €↑
  5. 2021
    Annual accounts 202191,7 k €↑
  6. 2020
    Annual accounts 202091,6 k €↑
  7. 2019
    Annual accounts 201956,2 k €↓
  8. 2018
    Annual accounts 201861,9 k €↑
  9. 2017
    Annual accounts 201747,3 k €↑
  10. 2016
    Annual accounts 201640,2 k €↑
  11. 2015
    Annual accounts 201517,7 k €↓
  12. 2014
    Annual accounts 201480,7 k €
  13. 26/12/2013
    IncorporationPrivate limited company