REKWUP
0544.576.806 · rovalta.com · 06/11/2026
ACTIVE
REKWUP
Financial year 2025 · Closed on 31/12/2025
Net result24,2 k €+171,6 %over 1 year
Gross margin221,8 k €-0,7 %over 1 year
Equity136,4 k €+20,1 %over 1 year
Overview
Identity
Source · BCE/KBOREKWUP is a Cooperative company with limited liability incorporated in 2014. Its main activity is: Rental of video tapes and disks. Its registered office is in Ciney.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0544.576.806
- Incorporation
- 20/01/2014
- Legal form
- Cooperative company with limited liability
- Registered office
- Barcène 2 box E
5590 Ciney · WallonieSee on map - Contributed capital
- 83 550,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Joint committees (1)
- 1260020000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 12 filingsTrend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 221,8 k € | -0.7% | 223,3 k € | +21.9% | 183,2 k € | -43.0% | 321,6 k € | +1026% | -34,7 k € |
| EBITDA | 88,9 k € | +69.3% | 52,5 k € | +108% | 25,2 k € | -89.2% | 234 k € | +402% | -77,6 k € |
| Operating result | 34,4 k € | +108% | 16,6 k € | +270% | -9,8 k € | -105% | 202,1 k € | +295% | -103,7 k € |
| Net result | 24,2 k € | +172% | 8,9 k € | +159% | -15,2 k € | -109% | 174 k € | +257% | -110,9 k € |
| Balance sheet | |||||||||
| Equity | 136,4 k € | +20.1% | 113,6 k € | +8.5% | 104,6 k € | -13.7% | 121,2 k € | +336% | -51,4 k € |
| Total assets | 375,4 k € | +7.4% | 349,5 k € | -20.1% | 437,6 k € | -3.0% | 451,2 k € | +44.8% | 311,6 k € |
| Cash | 19,6 k € | -73.4% | 73,6 k € | +97.3% | 37,3 k € | +34.5% | 27,7 k € | +6.4% | 26,1 k € |
| Debts | 239 k € | +1.3% | 235,9 k € | -29.2% | 333 k € | +0.9% | 330 k € | -9.1% | 362,9 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20253 active · 1 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Jean-Gérald PAHAUT | Managing directorsince 20/01/2014Director20/01/2014 → 2014 accountsended | ||
Vincent LUYCKX | Directorsince 20/01/2014Chairman of the board of directors20/01/2014 → 2015 accountsended | ||
Vincent VARELLI | Directorsince 20/01/2014 |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Jean Gérald PAHAUT | Managing director20/01/2014 → 2015 accounts |
Other companies at this address
Barcène 2 5590 Ciney| Company | CBE no. |
|---|---|
| 0874.345.825 | |
| 0477.497.346 | |
N.Y. REAL ESTATE COMPANY● Active | 0456.226.929 |
PAHAUT FRERES● Active | 0451.811.449 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/07/2026 | 20/11/2025 | 27/06/2024 | 10/10/2023 | 31/08/2022 | 19/08/2021 |
| General meeting | 09/07/2026 | 30/06/2025 | 19/06/2024 | 26/06/2023 | 29/08/2022 | 19/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 12 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 09/07/2026 | 27/07/2026 | French | |
| Micro model | 31/12/2024 | 30/06/2025 | 20/11/2025 | French | |
| Micro model | 31/12/2023 | 19/06/2024 | 27/06/2024 | French | |
| Micro model | 31/12/2022 | 26/06/2023 | 10/10/2023 | French | |
| Micro model | 31/12/2021 | 29/08/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 19/07/2021 | 19/08/2021 | French | |
| Micro model | 31/12/2019 | 26/06/2020 | 17/11/2020 | French | |
| Micro model | 31/12/2018 | 26/06/2019 | 13/08/2019 | French | |
| Micro model | 31/12/2017 | 25/06/2018 | 31/08/2018 | French | |
| Micro model | 31/12/2016 | 28/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 24/06/2016 | 23/09/2016 | French | |
| Abridged model | 31/12/2014 | 05/06/2015 | 31/07/2015 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20253 active · 1 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Jean-Gérald PAHAUT | Managing directorsince 20/01/2014Director20/01/2014 → 2014 accountsended | ||
Vincent LUYCKX | Directorsince 20/01/2014Chairman of the board of directors20/01/2014 → 2015 accountsended | ||
Vincent VARELLI | Directorsince 20/01/2014 |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Jean Gérald PAHAUT | Managing director20/01/2014 → 2015 accounts |
Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings12 filings
Mandates
Vincent VARELLI
Vincent LUYCKX
Jean-Gérald PAHAUT
Jean Gérald PAHAUT
2014201520162017201820192020202120222023202420252026
REKWUP
Barcène 2 bte E, 5590 CineyRue de la Croix Limont 41 bte 1, 5590 Ciney
Director
DirectorChairman of the board of directors
Managing director
Managing director
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Barcène 2 bte E, 5590 CineyCurrent | accounts 2023 → 2025 | Accounts 2025 · 2026-00374357 |
| Rue de la Croix Limont 41 bte 1, 5590 Ciney | accounts 2021 → 2022 | Accounts 2022 · 2023-00486205 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| REKWUPCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00374357 |
Events
- 2025Annual accounts 202524,2 k €↑
- 2024Annual accounts 20248,9 k €↑
- 2023Annual accounts 2023-15,2 k €↓
- 2022Annual accounts 2022174 k €↑
- 2021Annual accounts 2021-110,9 k €↓
- 2020Annual accounts 2020-99,9 k €↓
- 2019Annual accounts 201958,6 k €↑
- 2018Annual accounts 201827,7 k €↑
- 2017Annual accounts 2017-13,6 k €↓
- 2016Annual accounts 20162,6 k €↑
- 2015Annual accounts 2015-5,1 k €↓
- 2014Annual accounts 2014304 €
- 20/01/2014IncorporationCooperative company with limited liability