AuXin Surgery
0545.739.420 · rovalta.com · 25/09/2026
NORMAL SITUATION
AuXin Surgery
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result-1,1 M €+7,8 %over 1 year
Revenue54,9 k €+61,2 %over 1 year
Equity2 M €-39,7 %over 1 year
Workforce2,8 ETP+115,4 %over 1 year
Overview
Identity
Source · BCE/KBOAuXin Surgery is a company registered in Belgium. It employs on average 2,8 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0545.739.420
- Legal form
- Public limited company
- Contributed capital
- 5 273 545,00 €
- Latest accounts
- 31/12/2021
- Average workforce
- 2,8 ETP
Joint committees (1)
- 200
Signals
Solid equityHealthy social debts
Financials
Source · NBB, 8 filingsTrend over 8 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 54,9 k € | +61.2% | 34,1 k € | -66.3% | 101,1 k € | – | – | ||
| EBITDA | -709,2 k € | +13.1% | -815,8 k € | -18.3% | -689,6 k € | -43.8% | -479,6 k € | -111% | -227,1 k € |
| Operating result | -1,3 M € | +8.1% | -1,4 M € | -13.4% | -1,2 M € | -148% | -495,1 k € | -117% | -227,7 k € |
| Net result | -1,1 M € | +7.8% | -1,2 M € | -27.9% | -920,2 k € | -84.0% | -500,1 k € | -120% | -227,5 k € |
| Balance sheet | |||||||||
| Equity | 2 M € | -39.7% | 3,2 M € | +114% | 1,5 M € | -36.7% | 2,4 M € | +3.9% | 2,3 M € |
| Total assets | 4,1 M € | +4.7% | 3,9 M € | -9.3% | 4,3 M € | +13.3% | 3,8 M € | +36.8% | 2,8 M € |
| Cash | 195,8 k € | -22.3% | 252,1 k € | +27.6% | 197,6 k € | -30.2% | 283,1 k € | +23.5% | 229,3 k € |
| Debts | 2,1 M € | +228% | 645,9 k € | -76.1% | 2,7 M € | +111% | 1,3 M € | +250% | 365,3 k € |
| Other | |||||||||
| Workforce | 2,8 ETP | +115% | 1,3 ETP | – | – | 1,0 ETP | |||
Board of directors
Source · NBB, accounts to 31/12/202110 active · 28 ended
Active mandates
Michèle d'HERDE
ActiveFrédéric SCHUIND
ActiveYves PRETE
ActiveGilles CAPART
ActiveBenoit VERJANS
ActiveArnaud LEFEVRE
ActiveMichel TROOSTERS
ActiveActive
Patrick BUCKENS
ActiveEnded mandates
Financials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/05/2022 | 19/04/2021 | 20/04/2020 | 24/04/2019 | 02/05/2018 | 03/05/2017 |
| General meeting | 27/04/2022 | 14/04/2021 | 14/04/2020 | 15/04/2019 | 16/04/2018 | 14/04/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 8 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2021 | 27/04/2022 | 10/05/2022 | French | |
| Full model | 31/12/2020 | 14/04/2021 | 19/04/2021 | French | |
| Full model | 31/12/2019 | 14/04/2020 | 20/04/2020 | French | |
| Full model | 31/12/2018 | 15/04/2019 | 24/04/2019 | French | |
| Full model | 31/12/2017 | 16/04/2018 | 02/05/2018 | French | |
| Full model | 31/12/2016 | 14/04/2017 | 03/05/2017 | French | |
| Full model | 31/12/2015 | 14/04/2016 | 02/05/2016 | French | |
| Full model | 31/12/2014 | 30/04/2015 | 13/05/2015 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/202110 active · 28 ended
Active mandates
Michèle d'HERDE
ActiveFrédéric SCHUIND
ActiveYves PRETE
ActiveGilles CAPART
ActiveBenoit VERJANS
ActiveArnaud LEFEVRE
ActiveMichel TROOSTERS
ActiveActive
Patrick BUCKENS
ActiveEnded mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates17/06/2022DEMISSIONS, NOMINATIONS
- Mandates03/05/2021DEMISSIONS, NOMINATIONS
- Mandates07/12/2020DEMISSIONS, NOMINATIONS
- Mandates26/05/2020DEMISSIONS, NOMINATIONS
- Mandates03/02/2020STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates18/07/2019DEMISSIONS, NOMINATIONS
- Mandates18/06/2019DEMISSIONS, NOMINATIONS
- Mandates06/05/2019DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-1,1 M €↑
- 2020Annual accounts 2020-1,2 M €↓
- 2019Annual accounts 2019-920,2 k €↓
- 2018Annual accounts 2018-500,1 k €↓
- 2017Annual accounts 2017-227,5 k €↓
- 2016Annual accounts 2016-152,9 k €↓
- 2015Annual accounts 2015-96 k €↓
- 2014Annual accounts 2014-61,9 k €