U-SMILE
0545.805.637 · rovalta.com · 09/11/2026
ACTIVE
U-SMILE
Financial year 2025 · Closed on 31/12/2025
Net result-45 k €-702,6 %over 1 year
Revenue8,8 M €-18,2 %over 1 year
Equity1,7 M €-2,6 %over 1 year
Workforce13,0 ETP+0,8 %over 1 year
Overview
Identity
Source · BCE/KBOU-SMILE is a Public limited company incorporated in 2014. Its main activity is: Agents specialised in the sale of other particular products. Its registered office is in Blégny. It employs on average 13,0 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0545.805.637
- Incorporation
- 05/02/2014
- Legal form
- Public limited company
- Registered office
- Rue Prés-Champs 25A box 4
4671 Blégny · WallonieSee on map - Contributed capital
- 62 496,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 13,0 ETP
Activities (NACE)
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Financials
Source · NBB, 13 filingsTrend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 8,8 M € | -18.2% | 10,7 M € | +1.8% | 10,6 M € | – | – | ||
| EBITDA | 261,1 k € | -28.4% | 364,6 k € | -49.5% | 721,2 k € | +198% | 241,8 k € | -49.8% | 481,7 k € |
| Operating result | 1,8 k € | -98.0% | 86,6 k € | -88.2% | 733,5 k € | +1182% | 57,2 k € | -87.0% | 439,9 k € |
| Net result | -45 k € | -703% | -5,6 k € | -101% | 501,8 k € | +3867% | 12,7 k € | -95.1% | 259 k € |
| Balance sheet | |||||||||
| Equity | 1,7 M € | -2.6% | 1,7 M € | -0.4% | 1,7 M € | +41.0% | 1,2 M € | +0.9% | 1,2 M € |
| Total assets | 3 M € | -7.9% | 3,2 M € | -2.4% | 3,3 M € | +18.2% | 2,8 M € | -8.9% | 3,1 M € |
| Cash | 716,5 k € | +6.4% | 673,5 k € | -8.1% | 733 k € | -9.4% | 809,1 k € | -34.2% | 1,2 M € |
| Debts | 1,3 M € | -13.2% | 1,5 M € | -5.6% | 1,6 M € | +8.5% | 1,5 M € | -21.3% | 1,8 M € |
| Other | |||||||||
| Workforce | 13,0 ETP | +0.8% | 12,9 ETP | -4.4% | 13,5 ETP | +50.0% | 9,0 ETP | +32.4% | 6,8 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20253 active · 4 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Albert Fazlija | Directorsince 26/02/2016 | ||
Faruk HADZISMAJLOVIC | Directorsince 26/02/2016 | ||
Vincent Désirant | Managing directorsince 26/02/2016Manager2015 accountsended |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
| Directorlisted until the 2021 accounts | |||
| Director27/12/2021 → 2023 accounts | |||
| Director27/12/2021 → 2023 accounts |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 01/09/2025 | 31/07/2024 | 01/09/2023 | 06/10/2022 | 17/11/2021 |
| General meeting | 26/06/2026 | 22/08/2025 | 28/06/2024 | 30/06/2023 | 05/10/2022 | 25/10/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 13 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 26/06/2026 | 31/08/2026 | French | |
| Full modelCorrection | 31/12/2024 | 22/08/2025 | 01/09/2025 | French | |
| Full model | 31/12/2024 | 22/08/2025 | 29/08/2025 | French | |
| Full model | 31/12/2023 | 28/06/2024 | 31/07/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 01/09/2023 | French | |
| Abridged model | 31/12/2021 | 05/10/2022 | 06/10/2022 | French | |
| Abridged model | 31/12/2020 | 25/10/2021 | 17/11/2021 | French | |
| Abridged model | 31/12/2019 | 20/10/2020 | 26/10/2020 | French | |
| Abridged model | 31/12/2018 | 09/01/2020 | 27/01/2020 | French | |
| Micro model | 31/12/2017 | 29/06/2018 | 31/08/2018 | French | |
| Micro model | 31/12/2016 | 30/06/2017 | 29/08/2017 | French | |
| Abridged model | 31/12/2015 | 24/06/2016 | 09/08/2016 | French | |
| Abridged model | 31/12/2014 | 26/06/2015 | 01/07/2015 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20253 active · 4 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Albert Fazlija | Directorsince 26/02/2016 | ||
Faruk HADZISMAJLOVIC | Directorsince 26/02/2016 | ||
Vincent Désirant | Managing directorsince 26/02/2016Manager2015 accountsended |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
| Directorlisted until the 2021 accounts | |||
| Director27/12/2021 → 2023 accounts | |||
| Director27/12/2021 → 2023 accounts |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates06/02/2025DEMISSIONS, NOMINATIONS
- Mandates20/06/2022DEMISSIONS, NOMINATIONS
- Mandates02/06/2022DEMISSIONS, NOMINATIONS
- Mandates21/01/2021DEMISSIONS, NOMINATIONS
- Registered office19/04/2019SIEGE SOCIAL
- Mandates08/03/2017Démission - Transfert du siège socile
- Mandates13/12/2016DEMISSIONS, NOMINATIONS
- Mandates25/03/2016CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings12 filings
Mandates
Vincent Désirant
Albert Fazlija
Faruk HADZISMAJLOVIC
DJO HOLDING
FAZ CONSULT
FMM CONSULTING
Johan Santamaria
2014201520162017201820192020202120222023202420252026
U-SMILE
Près Champs 25A bte 4, 4670 Blégny
Managing director
Director
Director
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Rue Prés-Champs 25A bte 4, 4671 SaiveCurrent | CBE | |
| Près Champs 25A bte 4, 4670 Blégny | accounts 2021 → 2025 | Accounts 2025 · 2026-00498415 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| U-SMILECurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00498415 |
Events
- 2025Annual accounts 2025-45 k €↓
- 2024Annual accounts 2024-5,6 k €↓
- 2023Annual accounts 2023501,8 k €↑
- 2022Annual accounts 202212,7 k €↓
- 2021Annual accounts 2021259 k €↓
- 2020Annual accounts 20201,1 M €↑
- 2019Annual accounts 2019227,1 k €↑
- 2018Annual accounts 2018-27,1 k €↓
- 2017Annual accounts 20179 k €↓
- 2016Annual accounts 2016194,4 k €↑
- 2015Annual accounts 2015-225,7 k €↓
- 2014Annual accounts 201471,5 k €
- 05/02/2014IncorporationPublic limited company