ACTIVE

MILLÉSIMES

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
65,9 k €
-67.6% YoY
Gross margin
89,6 k €
-67.2% YoY
Equity
330,2 k €
+24.9% YoY

What does MILLÉSIMES do?

MILLÉSIMES is a Private limited company incorporated in 2014. Its registered office is in Waterloo.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0545.869.775
Incorporation
07/02/2014
Legal form
Private limited company
Registered office
Avenue du Manoir 30
1410 Waterloo · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720162015
Income statement
Gross margin89,6 k €273,3 k €-5,7 k €-9 k €-42,1 k €-6,1 k €12 k €-12,9 k €-12,9 k €-4,2 k €-154,2 k €
EBITDA88,8 k €273,3 k €-6,1 k €-9,3 k €-43,3 k €-6,5 k €11,1 k €-14,1 k €-17,5 k €-5,1 k €-155,2 k €
Operating result88,8 k €273,3 k €-6,1 k €-9,3 k €-43,3 k €-6,5 k €11,1 k €-14,1 k €-17,5 k €-5,1 k €-155,2 k €
Net result65,9 k €203,3 k €-6,4 k €-10,9 k €58,3 k €386,9 k €-11,2 k €-28,6 k €99,6 k €-18,9 k €-166,4 k €
Balance sheet
Equity330,2 k €264,3 k €61 k €67,4 k €78,3 k €20 k €-106,9 k €-95,7 k €-79 k €-178,6 k €-159,7 k €
Total assets424,1 k €357,2 k €178,7 k €195 k €199,3 k €602,9 k €694,3 k €726,5 k €1,1 M €989,4 k €945,5 k €
Cash127,3 k €2,3 k €1,8 k €18 k €26,7 k €276,8 k €––2,8 k €52,3 k €88,4 k €
Debts93,9 k €92,9 k €21,6 k €31,6 k €24,9 k €547,9 k €801,2 k €822,2 k €1,2 M €1,2 M €1,1 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 16 ended

Active mandates

Céline Anciaux

Director · since 19 décembre 2023

Active
David Masset

Director · since 19 décembre 2023

Active
Marcel Van Hulle

Director · since 19 décembre 2023

Active
Raphael Anciaux

Director · since 19 décembre 2023

Active

Ended mandates

David Masset

Manager · since 04 février 2014

Ended
INVESTISSEMENTS ET DEVELOPPEMENTS DU LION

Manager · since 04 février 2014 · 0864.786.672

Represented by Raphaël Anciaux

Ended
Marcel Van Hulle

Manager · since 04 février 2014

Ended
Philippe Paul Paul Henri Joos

Manager · since 04 février 2014

Ended
At this address

Other companies at this address

CompanyCBE no.
DIWEL● Active
0770.523.359
INVESTISSEMENTS ET DEVELOPPEMENTS DU LION● Active
0864.786.672
Le Pré Saint-Germain● Active
0897.635.030
LILLA● Active
0881.699.118
MILVI● Active
0642.675.181
SENIOR IMMOB● Active
0524.838.492
Société de Développement Immobilier Européen● Active
0438.694.970
SOCIETE D'ETUDES ET D'INVESTISSEMENTS● Active
0440.185.604
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/08/202629/08/202506/09/202412/12/202330/08/202230/11/2021
General meeting20/08/202628/08/202503/06/202405/06/202306/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202520/08/202625/08/2026FrenchPDF
Micro model31/12/202428/08/202529/08/2025FrenchPDF
Micro model31/12/202303/06/202406/09/2024FrenchPDF
Micro model31/12/202205/06/202312/12/2023FrenchPDF
Micro model31/12/202106/06/202230/08/2022FrenchPDF
Micro model31/12/202007/06/202130/11/2021FrenchPDF
Micro model31/12/201902/06/202027/10/2020FrenchPDF
Micro model31/12/201803/06/201921/02/2020FrenchPDF
Micro model31/12/201704/06/201811/09/2018FrenchPDF
Micro model31/12/201606/06/201725/09/2017FrenchPDF
Abridged model31/12/201506/06/201621/09/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 16 ended

Active mandates

Céline Anciaux

Director · since 19 décembre 2023

Active
David Masset

Director · since 19 décembre 2023

Active
Marcel Van Hulle

Director · since 19 décembre 2023

Active
Raphael Anciaux

Director · since 19 décembre 2023

Active

Ended mandates

David Masset

Manager · since 04 février 2014

Ended
INVESTISSEMENTS ET DEVELOPPEMENTS DU LION

Manager · since 04 février 2014 · 0864.786.672

Represented by Raphaël Anciaux

Ended
Marcel Van Hulle

Manager · since 04 février 2014

Ended
Philippe Paul Paul Henri Joos

Manager · since 04 février 2014

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/01/2024
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office14/07/2020
    SIEGE SOCIAL
    PDF
  • Registered office27/06/2016
    SIEGE SOCIAL
    PDF
  • Other18/02/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202565,9 k €↓
  2. 2024
    Annual accounts 2024203,3 k €↑
  3. 2023
    Annual accounts 2023-6,4 k €↑
  4. 2022
    Annual accounts 2022-10,9 k €↓
  5. 2021
    Annual accounts 202158,3 k €↓
  6. 2020
    Annual accounts 2020386,9 k €↑
  7. 2019
    Annual accounts 2019-11,2 k €↑
  8. 2018
    Annual accounts 2018-28,6 k €↓
  9. 2017
    Annual accounts 201799,6 k €↑
  10. 2016
    Annual accounts 2016-18,9 k €↑
  11. 2015
    Annual accounts 2015-166,4 k €
  12. 07/02/2014
    IncorporationPrivate limited company