MILVI
0642.675.181 · rovalta.com · 24/09/2026
ACTIVE
MILVI
Financial year 2025 · closed on 31/12/2025
Net result
16,9 k €
-90.1% YoY
Gross margin
23,4 k €
-86.5% YoY
Equity
187,5 k €
+9.9% YoY
Overview
What does MILVI do?
MILVI is a Private limited company incorporated in 2015. Its registered office is in Waterloo.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0642.675.181
Incorporation
05/11/2015
Legal form
Private limited company
Registered office
Avenue du Manoir 30
1410 Waterloo · WallonieSee on map
1410 Waterloo · WallonieSee on map
Contributed capital
16 699,20 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Gross margin | 23,4 k € | -86.5% | 173,4 k € | +2770% | -6,5 k € | +22.9% | -8,4 k € | -200% | 8,4 k € | +164% | -13,1 k € | +41.0% | -22,3 k € | -3370% | -641,9 € | -100% | 256 k € | +5019% | -5,2 k € |
| EBITDA | 23 k € | -86.7% | 172,9 k € | +2597% | -6,9 k € | +21.4% | -8,8 k € | -271% | 5,2 k € | +138% | -13,6 k € | +40.7% | -22,9 k € | -1278% | -1,7 k € | -101% | 255,5 k € | +4444% | -5,9 k € |
| Operating result | 23 k € | -86.7% | 172,9 k € | +2597% | -6,9 k € | +21.4% | -8,8 k € | -271% | 5,2 k € | +138% | -13,6 k € | +40.7% | -22,9 k € | -1278% | -1,7 k € | -101% | 255,5 k € | +4444% | -5,9 k € |
| Net result | 16,9 k € | -90.1% | 171,3 k € | +2364% | -7,6 k € | +17.5% | -9,2 k € | -311% | 4,3 k € | +129% | -14,8 k € | +48.4% | -28,6 k € | +74.4% | -111,7 k € | -167% | 166,7 k € | +1097% | -16,7 k € |
| Balance sheet | |||||||||||||||||||
| Equity | 187,5 k € | +9.9% | 170,5 k € | +21432% | -799,5 € | -112% | 6,8 k € | -57.5% | 15,9 k € | +37.5% | 11,6 k € | -56.0% | 26,4 k € | -52.0% | 55 k € | -64.9% | 156,8 k € | +1668% | -10 k € |
| Total assets | 253,1 k € | +4.9% | 241,3 k € | +139% | 101 k € | -1.2% | 102,3 k € | -5.6% | 108,3 k € | -62.1% | 285,5 k € | -1.8% | 290,7 k € | -10.2% | 323,5 k € | -38.5% | 525,7 k € | -58.9% | 1,3 M € |
| Cash | 33,8 k € | -33.4% | 50,8 k € | +10495% | 479,6 € | -50.0% | 959,7 € | -88.8% | 8,6 k € | -95.3% | 181,2 k € | +1630% | 10,5 k € | -74.9% | 41,8 k € | +244% | 12,1 k € | +58.0% | 7,7 k € |
| Debts | 65,6 k € | -7.4% | 70,8 k € | -30.5% | 101,8 k € | +6.6% | 95,5 k € | +3.4% | 92,4 k € | -66.3% | 273,9 k € | +3.7% | 264,3 k € | -1.6% | 268,5 k € | -27.2% | 368,9 k € | -71.4% | 1,3 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 14 ended
Active mandates
Céline Anciaux
ActiveDavid Masset
ActiveMarcel Van Hulle
ActiveRaphael Anciaux
ActiveEnded mandates
David Masset
EndedJoos Philippe
EndedMarcel Van Hulle
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
DIWEL● Active | 0770.523.359 |
| 0864.786.672 | |
Le Pré Saint-Germain● Active | 0897.635.030 |
LILLA● Active | 0881.699.118 |
MILLÉSIMES● Active | 0545.869.775 |
SENIOR IMMOB● Active | 0524.838.492 |
| 0438.694.970 | |
| 0440.185.604 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/08/2026 | 29/08/2025 | 05/09/2024 | 12/12/2023 | 30/08/2022 | 30/11/2021 |
| General meeting | 20/08/2026 | 28/08/2025 | 03/06/2024 | 05/06/2023 | 06/06/2022 | 07/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
10 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 20/08/2026 | 25/08/2026 | French | |
| Micro model | 31/12/2024 | 28/08/2025 | 29/08/2025 | French | |
| Micro model | 31/12/2023 | 03/06/2024 | 05/09/2024 | French | |
| Micro model | 31/12/2022 | 05/06/2023 | 12/12/2023 | French | |
| Micro model | 31/12/2021 | 06/06/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 07/06/2021 | 30/11/2021 | French | |
| Micro model | 31/12/2019 | 02/06/2020 | 27/10/2020 | French | |
| Micro model | 31/12/2018 | 03/06/2019 | 01/10/2019 | French | |
| Micro model | 31/12/2017 | 04/06/2018 | 14/09/2018 | French | |
| Micro model | 31/12/2016 | 05/06/2017 | 25/09/2017 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 14 ended
Active mandates
Céline Anciaux
ActiveDavid Masset
ActiveMarcel Van Hulle
ActiveRaphael Anciaux
ActiveEnded mandates
David Masset
EndedJoos Philippe
EndedMarcel Van Hulle
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202516,9 k €↓
- 2024Annual accounts 2024171,3 k €↑
- 2023Annual accounts 2023-7,6 k €↑
- 2022Annual accounts 2022-9,2 k €↓
- 2021Annual accounts 20214,3 k €↑
- 2020Annual accounts 2020-14,8 k €↑
- 2019Annual accounts 2019-28,6 k €↑
- 2018Annual accounts 2018-111,7 k €↓
- 2017Annual accounts 2017166,7 k €↑
- 2016Annual accounts 2016-16,7 k €
- 05/11/2015IncorporationPrivate limited company