ACTIVE

FDM PHARMA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

357,1 k €

+15.7% YoY

Gross margin

1 M €

+16.1% YoY

Equity

1,8 M €

+23.9% YoY

Workforce

3,0 ETP

+66.7% YoY

What does FDM PHARMA do?

FDM PHARMA is a Private limited company incorporated in 2014. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Charleroi. It employs on average 3,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0546.573.521

Incorporation

14/02/2014

Legal form

Private limited company

Registered office

Rue Wattelar Maximilien 68
6040 Charleroi · WallonieSee on map

Contributed capital

14 260,00 €

Latest accounts

31/12/2025

Average workforce

3,0 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 70200Management consultancy activities 70220Business and other management consultancy activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014
Income statement
Gross margin	1 M €	+16.1%	899,6 k €	+14.6%	784,8 k €	+3.7%	756,5 k €	+55.7%	485,9 k €	+194%	165,1 k €	+3.5%	159,6 k €	+36.5%	116,9 k €	-32.2%	172,5 k €	+47.0%	117,4 k €	+27.6%	92 k €	+179%	32,9 k €
EBITDA	881,3 k €	+8.1%	814,9 k €	+16.5%	699,3 k €	+6.4%	657,5 k €	+62.8%	403,8 k €	+145%	165,1 k €	+3.5%	159,6 k €	+36.5%	116,9 k €	-32.2%	172,5 k €	+47.0%	117,4 k €	+27.6%	92 k €	+181%	32,8 k €
Operating result	577,9 k €	+12.7%	512,8 k €	+14.5%	448 k €	+10.0%	407,2 k €	+60.2%	254,2 k €	+53.9%	165,1 k €	+3.5%	159,6 k €	+36.7%	116,8 k €	-32.3%	172,4 k €	+47.1%	117,2 k €	+27.7%	91,8 k €	+182%	32,6 k €
Net result	357,1 k €	+15.7%	308,8 k €	+11.0%	278,2 k €	+18.6%	234,5 k €	+78.1%	131,7 k €	+13.4%	116,2 k €	+22.6%	94,7 k €	+41.9%	66,8 k €	-36.4%	105 k €	+54.4%	68 k €	+28.3%	53 k €	+126%	23,4 k €
Balance sheet
Equity	1,8 M €	+23.9%	1,5 M €	+26.1%	1,2 M €	+30.7%	905,7 k €	+34.9%	671,2 k €	+24.4%	539,5 k €	+27.4%	423,3 k €	+28.8%	328,5 k €	+25.5%	261,8 k €	+66.9%	156,8 k €	+76.5%	88,8 k €	+148%	35,8 k €
Total assets	2,8 M €	-13.1%	3,3 M €	+2.1%	3,2 M €	+6.8%	3 M €	+46.3%	2 M €	+82.9%	1,1 M €	+6.0%	1,1 M €	+3.7%	1 M €	-0.1%	1 M €	-1.2%	1 M €	+2.1%	1 M €	+2166%	44,6 k €
Cash	537,5 k €	-54.1%	1,2 M €	+16.9%	1 M €	+2.5%	976,9 k €	+56.7%	623,3 k €	+491%	105,5 k €	+67.8%	62,9 k €	+81.2%	34,7 k €	-5.2%	36,6 k €	+28.4%	28,5 k €	+96.9%	14,5 k €	-57.8%	34,3 k €
Debts	990,5 k €	-44.2%	1,8 M €	-11.9%	2 M €	-3.5%	2,1 M €	+51.9%	1,4 M €	+137%	579,7 k €	-8.3%	632,3 k €	-8.3%	689,5 k €	-9.0%	757,7 k €	-13.4%	874,6 k €	-5.1%	921,7 k €	+10407%	8,8 k €
Other
Workforce	3,0 ETP	+66.7%	1,8 ETP	+5.9%	1,7 ETP	-10.5%	1,9 ETP	+18.7%	1,6 ETP		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

François de Munck

Director · since 21 janvier 2021

Active

Ended mandates

François Alain G de Munck

Director

Ended

François Alain G de Munck

Manager

Ended

François De Munck

Manager

Ended

François DE MUNCK

Director

Ended

At this address

Other companies at this address

Company	CBE no.
FDM IMMO● Active	0478.576.818

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	04/08/2025	30/08/2024	30/08/2023	31/08/2022	27/08/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	31/07/2026	French	PDF
Abridged model	31/12/2024	06/06/2025	04/08/2025	French	PDF
Abridged model	31/12/2023	07/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	02/06/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	03/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	04/06/2021	27/08/2021	French	PDF
Micro model	31/12/2019	05/06/2020	11/08/2020	French	PDF
Micro model	31/12/2018	07/06/2019	02/07/2019	French	PDF
Micro model	31/12/2017	01/06/2018	11/06/2018	French	PDF
Micro model	31/12/2016	02/06/2017	14/06/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	16/06/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	23/06/2015	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

François de Munck

Director · since 21 janvier 2021

Active

Ended mandates

François Alain G de Munck

Director

Ended

François Alain G de Munck

Manager

Ended

François De Munck

Manager

Ended

François DE MUNCK

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring09/02/2021
DENOMINATION - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring01/12/2020
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Registered office31/03/2015
SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates31/03/2015
DEMISSIONS, NOMINATIONS
PDF
Other25/02/2014
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025357,1 k €↑
2024
Annual accounts 2024308,8 k €↑
2023
Annual accounts 2023278,2 k €↑
2022
Annual accounts 2022234,5 k €↑
2021
Annual accounts 2021131,7 k €↑
2020
Annual accounts 2020116,2 k €↑
2019
Annual accounts 201994,7 k €↑
2018
Annual accounts 201866,8 k €↓
2017
Annual accounts 2017105 k €↑
2016
Annual accounts 201668 k €↑
2015
Annual accounts 201553 k €↑
2014
Annual accounts 201423,4 k €
14/02/2014
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FDM PHARMA

Overview

What does FDM PHARMA do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline