ACTIVE

Merlijntje

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
97,5 k €
+14,5 %over 1 year
Gross margin
1,1 M €
-6,3 %over 1 year
Equity
378,4 k €
+23,9 %over 1 year
Workforce
15,5 ETP
-6,6 %over 1 year

Identity

Source · BCE/KBO

Merlijntje is a Non-profit organization incorporated in 2014. Its main activity is: Child day-care activities. Its registered office is in Brecht. It employs on average 15,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0546.635.679
Incorporation
29/01/2014
Legal form
Non-profit organization
Registered office
de Lalainglaan 11
2960 Brecht · FlandreSee on map
Latest accounts
31/12/2025
Average workforce
15,5 ETP
Joint committees (2)
  • 331
  • 33100
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 12 filings

Trend over 12 financial years

20252024202320222021
Income statement
Gross margin1,1 M €1,2 M €905,1 k €926,6 k €834,1 k €
EBITDA132,4 k €121,5 k €-96,1 k €46,7 k €13,7 k €
Operating result98,1 k €85,9 k €-131,3 k €12,6 k €-27,1 k €
Net result97,5 k €85,2 k €-134,1 k €11,3 k €-126,9 k €
Balance sheet
Equity378,4 k €305,5 k €245 k €403,7 k €417 k €
Total assets1,3 M €1,1 M €1 M €1 M €1,1 M €
Cash2,8 k €1,9 k €2,6 k €22 k €228,5 k €
Debts923,1 k €826,1 k €777,6 k €628,6 k €687,1 k €
Other
Workforce15,5 ETP16,6 ETP18,1 ETP16,5 ETP16,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 14 ended

Active mandates

Christel Kimpen

Managing director · since 04 mars 2022 · until 04 mars 2028

Active
Pieter Van Hoof

Managing director · since 04 mars 2022 · until 04 mars 2028

Active

Ended mandates

Christel Kimpen

Director · since 04 mars 2022 · until 04 mars 2028

Ended
Pieter Van Hoof

Director · since 04 mars 2022 · until 04 mars 2028

Ended
Alexia Debonnaire

Director · since 25 janvier 2016 · until 04 mars 2022

Ended
Alexia Debonnaire

Director · since 25 janvier 2016

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/08/202629/08/202529/01/202505/10/202303/01/202330/09/2021
General meeting30/06/202630/06/202529/01/202531/08/202308/12/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202614/08/2026DutchPDF
Abridged model31/12/202430/06/202529/08/2025DutchPDF
Abridged model31/12/202329/01/202529/01/2025DutchPDF
Abridged model31/12/202231/08/202305/10/2023DutchPDF
Abridged model31/12/202108/12/202203/01/2023DutchPDF
Abridged model31/12/202030/06/202130/09/2021DutchPDF
Abridged model31/12/201930/06/202030/12/2020DutchPDF
Abridged model31/12/201830/06/201903/01/2020DutchPDF
Abridged model31/12/201730/06/201829/10/2018DutchPDF
Abridged model31/12/201630/06/201718/07/2017DutchPDF
Abridged model31/12/201514/10/201614/10/2016DutchPDF
Abridged model31/12/201419/06/201514/07/2015DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 14 ended

Active mandates

Christel Kimpen

Managing director · since 04 mars 2022 · until 04 mars 2028

Active
Pieter Van Hoof

Managing director · since 04 mars 2022 · until 04 mars 2028

Active

Ended mandates

Christel Kimpen

Director · since 04 mars 2022 · until 04 mars 2028

Ended
Pieter Van Hoof

Director · since 04 mars 2022 · until 04 mars 2028

Ended
Alexia Debonnaire

Director · since 25 janvier 2016 · until 04 mars 2022

Ended
Alexia Debonnaire

Director · since 25 janvier 2016

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates25/04/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/11/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other18/02/2016
    DIVERSEN
    PDF
  • Mandates05/02/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares29/01/2015
    KAPITAAL - AANDELEN
    PDF
  • Restructuring06/11/2014
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates16/07/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other26/02/2014
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202597,5 k €↑
  2. 2024
    Annual accounts 202485,2 k €↑
  3. 2023
    Annual accounts 2023-134,1 k €↓
  4. 2022
    Annual accounts 202211,3 k €↑
  5. 2021
    Annual accounts 2021-126,9 k €↓
  6. 2020
    Annual accounts 2020-18,1 k €↓
  7. 2019
    Annual accounts 201911,3 k €↑
  8. 2018
    Annual accounts 201810 k €↓
  9. 2017
    Annual accounts 201747,9 k €↓
  10. 2016
    Annual accounts 2016157 k €↑
  11. 2015
    Annual accounts 201528,9 k €↓
  12. 2014
    Annual accounts 201485,7 k €
  13. 29/01/2014
    IncorporationNon-profit organization