ACTIVE

ANTOINE SIMON

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

287,2 k €

-26.9% YoY

Gross margin

827,4 k €

-21.4% YoY

Equity

700,8 k €

+69.4% YoY

Workforce

6,5 ETP

-4.4% YoY

What does ANTOINE SIMON do?

ANTOINE SIMON is a Private limited company incorporated in 2014. Its main activity is: Dental practice activities. Its registered office is in Merbes-le-Château. It employs on average 6,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0546.693.087

Incorporation

19/02/2014

Legal form

Private limited company

Registered office

Rue Sainte Anne(LAB) 1 box 2
6567 Merbes-le-Château · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Average workforce

6,5 ETP

Activities (NACE)

86230Dental practice activities· main 86230Dental practice activities

Joint committees (1)

3302

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015
Income statement
Gross margin	827,4 k €	-21.4%	1,1 M €	+15.2%	913,2 k €	+18.9%	768 k €	+64.1%	468,1 k €	+68.5%	277,8 k €	-23.8%	364,6 k €	+35.3%	269,5 k €	+43.3%	188 k €	-12.2%	214,1 k €	-20.7%	270 k €
EBITDA	513,5 k €	-29.2%	725 k €	+7.3%	676 k €	+13.1%	597,5 k €	+73.1%	345,2 k €	+71.8%	201 k €	-34.7%	307,7 k €	+34.3%	229,1 k €	+45.3%	157,6 k €	-12.2%	179,4 k €	-27.3%	246,7 k €
Operating result	397,8 k €	-26.7%	543 k €	+18.3%	459,1 k €	+4.9%	437,4 k €	+91.4%	228,6 k €	+131%	98,7 k €	-51.9%	205,1 k €	+33.3%	153,9 k €	+192%	52,7 k €	-35.9%	82,2 k €	-36.6%	129,8 k €
Net result	287,2 k €	-26.9%	393,1 k €	+18.9%	330,6 k €	+0.2%	329,9 k €	+73.7%	189,9 k €	+140%	79 k €	-50.8%	160,5 k €	+60.5%	100 k €	+223%	31 k €	-35.6%	48,1 k €	-34.9%	73,9 k €
Balance sheet
Equity	700,8 k €	+69.4%	413,6 k €	+17.8%	351 k €	+0.2%	350,4 k €	-50.0%	701 k €	+37.2%	511,1 k €	+18.3%	432,1 k €	+59.1%	271,6 k €	+58.3%	171,6 k €	+33.8%	128,2 k €	+60.1%	80,1 k €
Total assets	1,7 M €	+22.2%	1,4 M €	-8.0%	1,5 M €	+11.1%	1,3 M €	-0.9%	1,3 M €	+37.1%	975,1 k €	+3.0%	947 k €	+26.6%	748,3 k €	+20.5%	621,2 k €	+1.8%	610,1 k €	+15.7%	527,1 k €
Cash	1,1 M €	+852%	110,9 k €	+11.0%	99,8 k €	-12.5%	114 k €	+144%	46,8 k €	+124%	20,9 k €	+30.5%	16 k €	+11.1%	14,4 k €	-87.1%	111,9 k €	+39.1%	80,4 k €	+18.3%	68 k €
Debts	798,2 k €	-15.2%	941,2 k €	-16.1%	1,1 M €	+15.1%	974,2 k €	+53.2%	636 k €	+37.1%	464 k €	-9.6%	513,5 k €	+7.7%	476,8 k €	+6.0%	449,6 k €	-5.6%	476,2 k €	+7.3%	443,9 k €
Other
Workforce	6,5 ETP	-4.4%	6,8 ETP		–		–		–		–		–		–		–		1,0 ETP	+11.1%	0,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 2 ended

Active mandates

DeMiCo

Director · since 30 avril 2025 · 0741.984.276

Represented by Michaël Schils

Active

DiviD

Director · since 30 avril 2025 · 0740.837.401

Represented by Xavier Deleersnijder

Active

ManageLine

Director · since 30 avril 2025 · 0833.383.121

Represented by Grégory Vanhamme

Active

Ended mandates

Antoine SIMON

Manager · since 19 février 2014

Ended

Céline CHRISTIAENS

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
PHARMACIE DE LABUISSIERE● Active	0468.944.223
SANTE SOURIRE● Active	0742.814.320

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	30/04/2025	29/05/2024	31/05/2023	24/05/2022	30/04/2021
General meeting	31/03/2026	21/03/2025	15/03/2024	17/03/2023	18/03/2022	19/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

11 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	31/03/2026	30/04/2026	French	PDF
Abridged model	30/09/2024	21/03/2025	30/04/2025	French	PDF
Micro model	30/09/2023	15/03/2024	29/05/2024	French	PDF
Micro model	30/09/2022	17/03/2023	31/05/2023	French	PDF
Micro model	30/09/2021	18/03/2022	24/05/2022	French	PDF
Micro model	30/09/2020	19/03/2021	30/04/2021	French	PDF
Micro model	30/09/2019	20/03/2020	28/05/2020	French	PDF
Micro model	30/09/2018	15/03/2019	27/05/2019	French	PDF
Micro model	30/09/2017	16/03/2018	31/07/2018	French	PDF
Abridged model	30/09/2016	17/03/2017	22/05/2017	French	PDF
Abridged model	30/09/2015	18/03/2016	31/03/2016	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 2 ended

Active mandates

DeMiCo

Director · since 30 avril 2025 · 0741.984.276

Represented by Michaël Schils

Active

DiviD

Director · since 30 avril 2025 · 0740.837.401

Represented by Xavier Deleersnijder

Active

ManageLine

Director · since 30 avril 2025 · 0833.383.121

Represented by Grégory Vanhamme

Active

Ended mandates

Antoine SIMON

Manager · since 19 février 2014

Ended

Céline CHRISTIAENS

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office18/12/2025
SIEGE SOCIAL
PDF
Mandates12/05/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates10/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office27/12/2022
SIEGE SOCIAL
PDF
Other11/05/2017
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Other28/02/2014
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025287,2 k €↓
2024
Annual accounts 2024393,1 k €↑
2023
Annual accounts 2023330,6 k €↑
2022
Annual accounts 2022329,9 k €↑
2021
Annual accounts 2021189,9 k €↑
2020
Annual accounts 202079 k €↓
2019
Annual accounts 2019160,5 k €↑
2018
Annual accounts 2018100 k €↑
2017
Annual accounts 201731 k €↓
2016
Annual accounts 201648,1 k €↓
2015
Annual accounts 201573,9 k €
19/02/2014
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ANTOINE SIMON

Overview

What does ANTOINE SIMON do?

Trend over 11 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline