ACTIVE

Vlaams-Brusselse Media

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-301,5 k €+58,0 %over 1 year
Revenue2,4 M €+14,7 %over 1 year
Equity2,8 M €-9,8 %over 1 year
Workforce50,0 ETP-5,7 %over 1 year

Identity

Source · BCE/KBO

Vlaams-Brusselse Media is a Non-profit organization incorporated in 2014. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Ixelles. It employs on average 50,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0547.949.238
Incorporation
14/03/2014
Legal form
Non-profit organization
Registered office
Place Eugène Flagey 18
1050 Ixelles · BruxellesSee on map
Latest accounts
31/12/2025
Average workforce
50,0 ETP
Joint committees (1)
  • 32901
Signals
Solid equityLow riskGood liquidityHealthy social debtsHigh revenue

Financials

Source · NBB, 12 filings

Trend over 10 financial years

20252024202320222021
Income statement
Revenue2,4 M €2,1 M €2 M €2,3 M €1,9 M €
EBITDA-39,1 k €-507,5 k €-32,1 k €342,7 k €2,7 M €
Operating result-292,1 k €-731,7 k €-148,2 k €204,7 k €2,6 M €
Net result-301,5 k €-718 k €-154,4 k €114,8 k €2,5 M €
Balance sheet
Equity2,8 M €3,1 M €3,8 M €3,9 M €3,8 M €
Total assets4,7 M €4,6 M €5,2 M €5,8 M €5,6 M €
Cash767,7 k €724,3 k €1,4 M €2,7 M €2,6 M €
Debts1,6 M €1,3 M €1,1 M €1,1 M €729,8 k €
Other
Workforce50,0 ETP53,0 ETP54,1 ETP54,8 ETP55,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

14 active · 77 ended

Active mandates

Bart Decoster

Mandate

Active
Elisabeth ALTEKÖSTER

Director · until 30 mars 2026

Active
Gio CANINI

Director · until 30 mars 2026

Active
Hayat El Khattabi

Mandate

Active
Jan VAN BIESEN

Mandate

Active
Johan GOOSSENS

Director · until 30 mars 2026

Active
Koen CLEMENT

Mandate

Active
Lien MOSTMANS

Director · until 30 mars 2026

Active
Lies Vanquathem

Mandate

Active
Marc MICHILS

Director · until 14 janvier 2026

Active
Piet CALLENS

Mandate

Active
Riet ORY

Director · until 30 mars 2026

Active
Ruben GOOTS

Director · until 30 mars 2026

Active
Sophie GRULOIS

Mandate

Active

Ended mandates

David STEEGEN

Director · since 30 mars 2021 · until 31 mars 2025

Ended
Elisabeth ALTEKÖSTER

Director · since 30 mars 2021 · until 31 mars 2025

Ended
Gio CANINI

Director · since 30 mars 2021 · until 31 mars 2025

Ended
Johan GOOSENS

Director · since 30 mars 2021 · until 31 mars 2025

Ended

Other companies at this address

Place Eugène Flagey 18 1050 Ixelles
CompanyCBE no.
1950● Active
0811.649.379
Advocaat Wouter Janssens● Active
0749.455.553
Arnaut Kint Avocat● Active
0740.453.854
ARTEVA● Active
0821.152.807
Astrikos I● Active
1028.900.675
Brinar● Active
1040.798.320
Brussels Jazz Orchestra● Active
0457.650.750
Brussels Philharmonic● Active
0463.455.508
CAFE BELGA● Active
0476.194.081
CRESTA● Active
0655.746.526
DEPREVERNET● Active
0845.924.825
Euregalia● Active
0448.177.018
EUROPEAN COMPETITION LAWYERS ASSOCIATION● Active
1035.499.447
EUROPEAN MUSIC EXPORTERS EXCHANGE● Active
0704.883.756
Galerie Greenwood● Active
0537.917.755
H GROUP● Active
0806.293.890
KNOWLEDGE FUSION● Active
0637.861.211
LEDURE SÉBASTIEN AVOCAT-ADVOCAAT● Active
0674.817.617
Maxime CHOME - Avocat● Active
0758.887.913
MEAUNET● Active
0864.755.790

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/04/202628/04/202507/07/202529/06/202305/04/202210/08/2021
General meeting30/03/202631/03/202525/03/202427/03/202328/03/202229/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202530/03/202621/04/2026DutchPDF
Full model31/12/202431/03/202528/04/2025DutchPDF
Full modelCorrection31/12/202325/03/202407/07/2025DutchPDF
Full model31/12/202325/03/202422/05/2024DutchPDF
Full model31/12/202227/03/202329/06/2023DutchPDF
Full model31/12/202128/03/202205/04/2022DutchPDF
Full model31/12/202029/03/202110/08/2021DutchPDF
Full model31/12/201914/09/202029/10/2020DutchPDF
Full model31/12/201825/03/201913/05/2019DutchPDF
Full model31/12/201726/03/201813/08/2018DutchPDF
Full model31/12/201620/03/201708/11/2017DutchPDF
Full model31/12/201529/02/201626/10/2016DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

14 active · 77 ended

Active mandates

Bart Decoster

Mandate

Active
Elisabeth ALTEKÖSTER

Director · until 30 mars 2026

Active
Gio CANINI

Director · until 30 mars 2026

Active
Hayat El Khattabi

Mandate

Active
Jan VAN BIESEN

Mandate

Active
Johan GOOSSENS

Director · until 30 mars 2026

Active
Koen CLEMENT

Mandate

Active
Lien MOSTMANS

Director · until 30 mars 2026

Active
Lies Vanquathem

Mandate

Active
Marc MICHILS

Director · until 14 janvier 2026

Active
Piet CALLENS

Mandate

Active
Riet ORY

Director · until 30 mars 2026

Active
Ruben GOOTS

Director · until 30 mars 2026

Active
Sophie GRULOIS

Mandate

Active

Ended mandates

David STEEGEN

Director · since 30 mars 2021 · until 31 mars 2025

Ended
Elisabeth ALTEKÖSTER

Director · since 30 mars 2021 · until 31 mars 2025

Ended
Gio CANINI

Director · since 30 mars 2021 · until 31 mars 2025

Ended
Johan GOOSENS

Director · since 30 mars 2021 · until 31 mars 2025

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/02/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other25/03/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates06/09/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/07/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/06/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/04/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/06/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/01/2019
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-301,5 k €↑
  2. 2024
    Annual accounts 2024-718 k €↓
  3. 2023
    Annual accounts 2023-154,4 k €↓
  4. 2022
    Annual accounts 2022114,8 k €↓
  5. 2021
    Annual accounts 20212,5 M €↑
  6. 2020
    Annual accounts 2020-40,4 k €↓
  7. 2019
    Annual accounts 2019326,6 k €↑
  8. 2018
    Annual accounts 201825,7 k €↑
  9. 2017
    Annual accounts 201722,4 k €
  10. 2015
    Annual accounts 2015
  11. 14/03/2014
    IncorporationNon-profit organization