ACTIVE

BRION FILS

Financial year 2025 · Closed on 31/12/2025

Net result203 k €-37,4 %over 1 year
Gross margin1,5 M €-9,2 %over 1 year
Equity786,3 k €+30,8 %over 1 year
Workforce23,2 ETP-8,7 %over 1 year

Identity

Source · BCE/KBO

BRION FILS is a Public limited company incorporated in 2014. Its main activity is: Specialised construction activities. Its registered office is in Saint-Ghislain. It employs on average 23,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0547.966.361
Incorporation
14/03/2014
Legal form
Public limited company
Registered office
Route de Wallonie(T) 13
7333 Saint-Ghislain · WallonieSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Average workforce
23,2 ETP
Joint committees (1)
  • 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 11 filings

Trend over 11 financial years

20252024202320222021
Income statement
Gross margin1,5 M €1,6 M €1,4 M €1,2 M €726,6 k €
EBITDA410,7 k €544,4 k €409,8 k €387,8 k €125,1 k €
Operating result281 k €419,6 k €296,2 k €329,7 k €63,4 k €
Net result203 k €324,3 k €225,7 k €245,8 k €46 k €
Balance sheet
Equity786,3 k €601,3 k €479,8 k €344,9 k €137,9 k €
Total assets1,3 M €1,3 M €1,3 M €1,4 M €736,6 k €
Cash382,4 k €284,1 k €400,6 k €290,2 k €286,4 k €
Debts519,6 k €682,1 k €743,4 k €1,1 M €595,2 k €
Other
Workforce23,2 ETP25,4 ETP23,1 ETP16,6 ETP16,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 8 ended

Active mandates

BB PATRIMOINE

Director · since 31 mars 2023 · until 30 mars 2029 · 0799.621.478

Represented by BENOIT BRION

Active
NB PATRIMOINE

Director · since 31 mars 2023 · until 30 mars 2029 · 0799.621.379

Represented by BRION Nicolas

Active
Benoît BRION

Managing director · since 29 décembre 2020 · until 31 mars 2023

Active
Michel BRION

Director · since 29 décembre 2020 · until 19 juin 2026

Active
Nicolas BRION

Managing director · since 29 décembre 2020 · until 31 mars 2023

Active

Ended mandates

Benoît BRION

Managing director · since 29 décembre 2020 · until 19 juin 2026

Ended
Nicolas BRION

Managing director · since 29 décembre 2020 · until 19 juin 2026

Ended
Michel BRION

Director · since 09 janvier 2017

Ended
Michel BRION

Manager · since 09 janvier 2017

Ended

Other companies at this address

Route de Wallonie(T) 13 7333 Saint-Ghislain
CompanyCBE no.
0670.954.443
MB PATRIMOINE● Active
0469.624.213

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/08/202629/08/202529/08/202424/07/202328/08/202220/07/2021
General meeting17/07/202617/07/202527/08/202430/06/202330/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 11 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202517/07/202627/08/2026FrenchPDF
Abridged model31/12/202417/07/202529/08/2025FrenchPDF
Abridged model31/12/202327/08/202429/08/2024FrenchPDF
Abridged model31/12/202230/06/202324/07/2023FrenchPDF
Abridged model31/12/202130/06/202228/08/2022FrenchPDF
Abridged model31/12/202018/06/202120/07/2021FrenchPDF
Abridged model31/12/201910/07/202011/08/2020FrenchPDF
Micro model31/12/201821/06/201917/07/2019FrenchPDF
Micro model31/12/201715/06/201812/07/2018FrenchPDF
Abridged model30/06/201609/12/201620/12/2016FrenchPDF
Abridged model30/06/201511/12/201521/12/2015FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 8 ended

Active mandates

BB PATRIMOINE

Director · since 31 mars 2023 · until 30 mars 2029 · 0799.621.478

Represented by BENOIT BRION

Active
NB PATRIMOINE

Director · since 31 mars 2023 · until 30 mars 2029 · 0799.621.379

Represented by BRION Nicolas

Active
Benoît BRION

Managing director · since 29 décembre 2020 · until 31 mars 2023

Active
Michel BRION

Director · since 29 décembre 2020 · until 19 juin 2026

Active
Nicolas BRION

Managing director · since 29 décembre 2020 · until 31 mars 2023

Active

Ended mandates

Benoît BRION

Managing director · since 29 décembre 2020 · until 19 juin 2026

Ended
Nicolas BRION

Managing director · since 29 décembre 2020 · until 19 juin 2026

Ended
Michel BRION

Director · since 09 janvier 2017

Ended
Michel BRION

Manager · since 09 janvier 2017

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates06/10/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/02/2021
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Other05/02/2018
    ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates30/01/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Other18/03/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025203 k €↓
  2. 2024
    Annual accounts 2024324,3 k €↑
  3. 2023
    Annual accounts 2023225,7 k €↓
  4. 2022
    Annual accounts 2022245,8 k €↑
  5. 2021
    Annual accounts 202146 k €↑
  6. 2020
    Annual accounts 202013,2 k €↓
  7. 2019
    Annual accounts 201921,8 k €↓
  8. 2018
    Annual accounts 201850,1 k €↑
  9. 2017
    Annual accounts 201729,6 k €↑
  10. 2016
    Annual accounts 2016-8 k €↓
  11. 2015
    Annual accounts 2015521 €
  12. 14/03/2014
    IncorporationPublic limited company