ACTIVE

Media Service België

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result10,8 k €-96,1 %over 1 year
Gross margin700,6 k €-29,3 %over 1 year
Equity699,2 k €-0,3 %over 1 year
Workforce8,0 ETP+8,1 %over 1 year

Identity

Source · BCE/KBO

Media Service België is a Private limited company incorporated in 2014. Its registered office is in Genk. It employs on average 8,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0548.709.006
Incorporation
13/03/2014
Legal form
Private limited company
Registered office
Wolfsbergstraat 65
3600 Genk · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
8,0 ETP
Joint committees (1)
  • 227
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 11 filings

Trend over 11 financial years

20252024202320222021
Income statement
Gross margin700,6 k €991,2 k €693,6 k €735 k €256,5 k €
EBITDA58,4 k €428,8 k €238,1 k €473,9 k €135 k €
Operating result28,3 k €393,8 k €214,9 k €466,6 k €129,7 k €
Net result10,8 k €274,8 k €140,8 k €316,4 k €76,8 k €
Balance sheet
Equity699,2 k €701 k €495,2 k €392,5 k €139,4 k €
Total assets2,9 M €2,3 M €1,7 M €2 M €1,6 M €
Cash198,8 k €262,6 k €148,6 k €42,6 k €43,7 k €
Debts2,2 M €1,6 M €1,2 M €1,5 M €1,5 M €
Other
Workforce8,0 ETP7,4 ETP6,7 ETP3,7 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

MSM Edison BV

Director · since 13 mars 2014 · 0548.708.412

Represented by Stijnen Marco

Active

Ended mandates

MSM-EDISON

Director · since 13 mars 2014

Represented by Stijnen MARCO

Ended
MSM-Edison BV

Director

Represented by Marcus Stijnen

Ended
MSM-Edison BV

Manager

Represented by Marcus Stijnen

Ended

Other companies at this address

Wolfsbergstraat 65 3600 Genk
CompanyCBE no.
SDL MANAGEMENT● Active
1039.184.754
TM EQUANS - MEDIA SERVICE● Active
0772.344.979

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/09/202611/04/202503/05/202404/04/202328/06/202216/07/2021
General meeting31/08/202602/04/202529/04/202431/03/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 11 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202531/08/202602/09/2026DutchPDF
Abridged model31/12/202402/04/202511/04/2025DutchPDF
Abridged model31/12/202329/04/202403/05/2024DutchPDF
Abridged model31/12/202231/03/202304/04/2023DutchPDF
Micro model31/12/202124/06/202228/06/2022DutchPDF
Micro model31/12/202025/06/202116/07/2021DutchPDF
Micro model31/12/201926/06/202002/07/2020DutchPDF
Micro model31/12/201828/06/201916/07/2019DutchPDF
Micro model31/12/201729/06/201803/07/2018DutchPDF
Micro model31/12/201630/06/201728/08/2017DutchPDF
Abridged model31/12/201524/06/201629/08/2016DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

MSM Edison BV

Director · since 13 mars 2014 · 0548.708.412

Represented by Stijnen Marco

Active

Ended mandates

MSM-EDISON

Director · since 13 mars 2014

Represented by Stijnen MARCO

Ended
MSM-Edison BV

Director

Represented by Marcus Stijnen

Ended
MSM-Edison BV

Manager

Represented by Marcus Stijnen

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates26/01/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office26/10/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares06/07/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - KAPITAAL - AANDELEN
    PDF
  • Registered office29/06/2020
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other01/04/2014
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202510,8 k €↓
  2. 2024
    Annual accounts 2024274,8 k €↑
  3. 2023
    Annual accounts 2023140,8 k €↓
  4. 2022
    Annual accounts 2022316,4 k €↑
  5. 2021
    Annual accounts 202176,8 k €↑
  6. 2020
    Annual accounts 202055,7 k €↑
  7. 2019
    Annual accounts 201923,4 k €↑
  8. 2018
    Annual accounts 2018-14,6 k €↓
  9. 2017
    Annual accounts 2017381,4 €↑
  10. 2016
    Annual accounts 2016101,4 €↑
  11. 2015
    Annual accounts 201548,4 €
  12. 13/03/2014
    IncorporationPrivate limited company