ACTIVE

SAMABEL

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-168 k €-152,5 %over 1 year

Gross margin213,8 k €-73,7 %over 1 year

Equity796,2 k €-17,1 %over 1 year

Workforce6,3 ETP-8,7 %over 1 year

Identity

Source · BCE/KBO

SAMABEL is a Public limited company incorporated in 2014. Its main activity is: Construction of utility projects for electricity and telecommunications. Its registered office is in Seraing. It employs on average 6,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0549.840.243
Incorporation: 31/03/2014
Legal form: Public limited company
Registered office: Rue Bois de Mont 168
4101 Seraing · WallonieSee on map
Contributed capital: 61 500,00 €
Latest accounts: 31/12/2025
Average workforce: 6,3 ETP

Activities (NACE)

42220Construction of utility projects for electricity and telecommunications· main 42220Construction of utility projects for electricity and telecommunications 38110Collection of non-hazardous waste 38110Collection of non-hazardous waste 38210Treatment and disposal of non-hazardous waste 38329Recovery of sorted materials+8

Joint committees (2)

Contacts

2 public details availableLog in to view

Signals

Solid equityLow riskGood liquidityHealthy social debts

Financials

Source · NBB, 12 filings

Trend over 12 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	213,8 k €	-73.7%	811,8 k €	+49.8%	541,8 k €	+2.6%	528 k €	+9.8%	480,9 k €
EBITDA	-114 k €	-124%	482,4 k €	+103%	237,7 k €	-7.5%	256,9 k €	+87.5%	137 k €
Operating result	-168,6 k €	-139%	429,9 k €	+100%	214,6 k €	+13.7%	188,8 k €	+2825%	-6,9 k €
Net result	-168 k €	-152%	320,3 k €	+104%	156,9 k €	+21.9%	128,8 k €	+692%	16,3 k €
Balance sheet
Equity	796,2 k €	-17.1%	960,5 k €	+50.0%	640,3 k €	+32.5%	483,3 k €	+36.3%	354,7 k €
Total assets	891,3 k €	-17.1%	1,1 M €	+42.3%	755,9 k €	+7.1%	705,6 k €	-15.6%	836,5 k €
Cash	337,7 k €	-26.6%	460 k €	-1.1%	465,4 k €	+4.7%	444,3 k €	+187%	155,1 k €
Debts	93,9 k €	-18.4%	115,1 k €	-0.5%	115,6 k €	-48.0%	222,2 k €	-53.9%	481,7 k €
Other
Workforce	6,3 ETP	-8.7%	6,9 ETP	+19.0%	5,8 ETP	+11.5%	5,2 ETP	-32.5%	7,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
A & GB0889.206.423Represented by SAVERIO GRANDE	DirectorManaging director01/12/2018 → 2018 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Maria Anna BIELAWSKA	Director2015 accounts
Maria BIELAWSKA	Directoruntil 27/07/2024Managing director2016 accounts

Other companies at this address

Rue Bois de Mont 168 4101 Seraing

Company	CBE no.
A & GB● Active	0889.206.423
SPEED TUNING● Active	0430.929.131

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/04/2026	27/03/2025	27/06/2024	28/06/2023	23/06/2022	29/07/2021
General meeting	13/03/2026	21/03/2025	24/05/2024	28/06/2023	10/06/2022	27/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 12 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	13/03/2026	07/04/2026	French	PDF
Abridged model	31/12/2024	21/03/2025	27/03/2025	French	PDF
Abridged model	31/12/2023	24/05/2024	27/06/2024	French	PDF
Abridged model	31/12/2022	28/06/2023	28/06/2023	French	PDF
Abridged model	31/12/2021	10/06/2022	23/06/2022	French	PDF
Abridged model	31/12/2020	27/07/2021	29/07/2021	French	PDF
Abridged model	31/12/2019	12/06/2020	19/06/2020	French	PDF
Abridged model	31/12/2018	03/05/2019	10/05/2019	French	PDF
Abridged model	31/12/2017	25/06/2018	27/06/2018	French	PDF
Abridged model	31/12/2016	23/06/2017	06/07/2017	French	PDF
Abridged model	31/12/2015	24/02/2016	01/03/2016	French	PDF
Abridged model	31/12/2014	16/05/2015	29/05/2015	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
A & GB0889.206.423Represented by SAVERIO GRANDE	DirectorManaging director01/12/2018 → 2018 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Maria Anna BIELAWSKA	Director2015 accounts
Maria BIELAWSKA	Directoruntil 27/07/2024Managing director2016 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates01/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates22/03/2019
DEMISSIONS, NOMINATIONS
PDF
Restructuring21/01/2019
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring08/11/2018
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other10/04/2014
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings12 filings

Mandates

A & GB

Maria BIELAWSKA

Maria Anna BIELAWSKA

Saverio GRANDE

2014201520162017201820192020202120222023202420252026

SAMABEL

Rue Bois de Mont 168, 4101 Jemeppe-sur-Meuse

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue Bois de Mont 168, 4101 Jemeppe-sur-MeuseCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00072962

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
SAMABELCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00072962

Events

2025
Annual accounts 2025-168 k €↓
2024
Annual accounts 2024320,3 k €↑
2023
Annual accounts 2023156,9 k €↑
2022
Annual accounts 2022128,8 k €↑
2021
Annual accounts 202116,3 k €↓
2020
Annual accounts 202022,7 k €↑
2019
Annual accounts 20192,1 k €↓
2018
Annual accounts 2018420,4 k €↑
2017
Annual accounts 201724,1 k €↑
2016
Annual accounts 20168,3 k €↓
2015
Annual accounts 201544,9 k €↑
2014
Annual accounts 201428,2 k €
31/03/2014
IncorporationPublic limited company

SAMABEL

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events