ACTIVE

SAMABEL

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-168 k €
-152.5% YoY
Gross margin
213,8 k €
-73.7% YoY
Equity
796,2 k €
-17.1% YoY
Workforce
6,3 ETP
-8.7% YoY

What does SAMABEL do?

SAMABEL is a Public limited company incorporated in 2014. Its main activity is: Construction of utility projects for electricity and telecommunications. Its registered office is in Seraing. It employs on average 6,3 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0549.840.243
Incorporation
31/03/2014
Legal form
Public limited company
Registered office
Rue Bois de Mont 168
4101 Seraing · WallonieSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Average workforce
6,3 ETP
Activities (NACE)
42220Construction of utility projects for electricity and telecommunications· main42220Construction of utility projects for electricity and telecommunications38110Collection of non-hazardous waste38110Collection of non-hazardous waste38210Treatment and disposal of non-hazardous waste38329Recovery of sorted materials+8
Joint committees (2)
  • 124
  • 200
Contacts
2 public details availableLog in to view
Signals
Solid equityLow riskGood liquidityHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin213,8 k €811,8 k €541,8 k €528 k €480,9 k €514,9 k €509,5 k €948,8 k €479,7 k €378,3 k €373 k €76,3 k €
EBITDA-114 k €482,4 k €237,7 k €256,9 k €137 k €95,2 k €155,2 k €588,4 k €207,9 k €50,6 k €122,8 k €42,6 k €
Operating result-168,6 k €429,9 k €214,6 k €188,8 k €-6,9 k €35 k €23,6 k €428,6 k €32,6 k €12,8 k €73,6 k €42,6 k €
Net result-168 k €320,3 k €156,9 k €128,8 k €16,3 k €22,7 k €2,1 k €420,4 k €24,1 k €8,3 k €44,9 k €28,2 k €
Balance sheet
Equity796,2 k €960,5 k €640,3 k €483,3 k €354,7 k €339,6 k €315,6 k €313,4 k €143,1 k €143 k €134,6 k €89,7 k €
Total assets891,3 k €1,1 M €755,9 k €705,6 k €836,5 k €978,6 k €1,1 M €1 M €590,3 k €553 k €461,4 k €232,9 k €
Cash337,7 k €460 k €465,4 k €444,3 k €155,1 k €115,8 k €133,7 k €117,4 k €80,3 k €35,4 k €75,7 k €39,4 k €
Debts93,9 k €115,1 k €115,6 k €222,2 k €481,7 k €638,5 k €748,6 k €690,9 k €441,1 k €340,2 k €326,8 k €143,2 k €
Other
Workforce6,3 ETP6,9 ETP5,8 ETP5,2 ETP7,7 ETP9,1 ETP8,2 ETP8,2 ETP9,8 ETP8,4 ETP8,0 ETP0,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

A & GB

Director · 0889.206.423

Represented by GRANDE SAVERIO

Active

Ended mandates

A & GB

Managing director · since 01 décembre 2018 · until 01 décembre 2024 · 0889.206.423

Represented by SAVERIO GRANDE

Ended
A & GB

Director · 0889.206.423

Represented by SAVERIO GRANDE

Ended
A & GB

Director · 0889.206.423

Represented by SAVERIO GRANDE

Ended
Maria Anna BIELAWSKA

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
A & GB● Active
0889.206.423
SPEED TUNING● Active
0430.929.131
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/04/202627/03/202527/06/202428/06/202323/06/202229/07/2021
General meeting13/03/202621/03/202524/05/202428/06/202310/06/202227/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202513/03/202607/04/2026FrenchPDF
Abridged model31/12/202421/03/202527/03/2025FrenchPDF
Abridged model31/12/202324/05/202427/06/2024FrenchPDF
Abridged model31/12/202228/06/202328/06/2023FrenchPDF
Abridged model31/12/202110/06/202223/06/2022FrenchPDF
Abridged model31/12/202027/07/202129/07/2021FrenchPDF
Abridged model31/12/201912/06/202019/06/2020FrenchPDF
Abridged model31/12/201803/05/201910/05/2019FrenchPDF
Abridged model31/12/201725/06/201827/06/2018FrenchPDF
Abridged model31/12/201623/06/201706/07/2017FrenchPDF
Abridged model31/12/201524/02/201601/03/2016FrenchPDF
Abridged model31/12/201416/05/201529/05/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

A & GB

Director · 0889.206.423

Represented by GRANDE SAVERIO

Active

Ended mandates

A & GB

Managing director · since 01 décembre 2018 · until 01 décembre 2024 · 0889.206.423

Represented by SAVERIO GRANDE

Ended
A & GB

Director · 0889.206.423

Represented by SAVERIO GRANDE

Ended
A & GB

Director · 0889.206.423

Represented by SAVERIO GRANDE

Ended
Maria Anna BIELAWSKA

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates01/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/03/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring21/01/2019
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring08/11/2018
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Other10/04/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-168 k €↓
  2. 2024
    Annual accounts 2024320,3 k €↑
  3. 2023
    Annual accounts 2023156,9 k €↑
  4. 2022
    Annual accounts 2022128,8 k €↑
  5. 2021
    Annual accounts 202116,3 k €↓
  6. 2020
    Annual accounts 202022,7 k €↑
  7. 2019
    Annual accounts 20192,1 k €↓
  8. 2018
    Annual accounts 2018420,4 k €↑
  9. 2017
    Annual accounts 201724,1 k €↑
  10. 2016
    Annual accounts 20168,3 k €↓
  11. 2015
    Annual accounts 201544,9 k €↑
  12. 2014
    Annual accounts 201428,2 k €
  13. 31/03/2014
    IncorporationPublic limited company