ACTIVE

CLARINVAL CONSTRUCTIONS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

38,7 k €

-85.6% YoY

Revenue

10,3 M €

-1.9% YoY

Equity

1,9 M €

+2.0% YoY

Workforce

25,7 ETP

-12.0% YoY

What does CLARINVAL CONSTRUCTIONS do?

CLARINVAL CONSTRUCTIONS is a Private limited company incorporated in 2014. Its main activity is: Construction of buildings. Its registered office is in Bièvre. It employs on average 25,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0549.921.308

Incorporation

27/03/2014

Legal form

Private limited company

Registered office

Rue Alphonse Lepage,Oizy 4
5555 Bièvre · WallonieSee on map

Contributed capital

300 000,00 €

Latest accounts

31/12/2025

Average workforce

25,7 ETP

Activities (NACE)

41003Construction of buildings· main 41203Construction of residential and non-residential buildings

Joint committees (1)

Contacts

4 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014
Income statement
Revenue	10,3 M €	-1.9%	10,5 M €	-9.7%	11,6 M €	+1.1%	11,5 M €	+5.6%	10,9 M €	+13.0%	9,6 M €	-0.1%	9,6 M €	-18.7%	11,8 M €	-7.2%	12,8 M €	+11.5%	11,5 M €	+23.5%	9,3 M €	-16.1%	11,1 M €
EBITDA	221,4 k €	-58.6%	535,3 k €	-34.2%	813,7 k €	+238%	240,7 k €	-41.3%	410,2 k €	-33.3%	615,4 k €	+39.8%	440,3 k €	+55.9%	282,4 k €	-6.8%	303 k €	+3.4%	293 k €	+17.3%	249,9 k €	-46.8%	469,3 k €
Operating result	82,4 k €	-79.9%	409,6 k €	-40.3%	685,9 k €	+216%	217,2 k €	+27.9%	169,8 k €	-60.1%	425,1 k €	+81.7%	234 k €	+210%	75,5 k €	+307%	18,6 k €	-59.4%	45,7 k €	-18.3%	55,9 k €	-72.2%	201,5 k €
Net result	38,7 k €	-85.6%	269,3 k €	-41.8%	462,7 k €	+274%	123,8 k €	+42.0%	87,2 k €	-69.3%	284,3 k €	+103%	140,2 k €	+536%	22 k €	+2976%	716,4 €	-91.7%	8,6 k €	-73.2%	32,1 k €	-72.6%	117,3 k €
Balance sheet
Equity	1,9 M €	+2.0%	1,9 M €	+15.4%	1,6 M €	+41.3%	1,1 M €	+12.1%	1 M €	+9.2%	928,1 k €	+43.8%	645,2 k €	+27.4%	506,4 k €	+4.0%	486,8 k €	+5.9%	459,8 k €	+1.7%	452,1 k €	+7.4%	420,9 k €
Total assets	4,9 M €	+0.2%	4,9 M €	-7.5%	5,3 M €	-1.1%	5,3 M €	+22.7%	4,4 M €	-10.1%	4,8 M €	+18.2%	4,1 M €	-13.1%	4,7 M €	-8.1%	5,1 M €	-10.6%	5,7 M €	+18.3%	4,8 M €	+4.4%	4,6 M €
Cash	445,3 k €	-17.1%	536,9 k €	-52.1%	1,1 M €	-1.7%	1,1 M €	+38.8%	821,3 k €	-45.9%	1,5 M €	+64.0%	926,6 k €	+35.8%	682,5 k €	+21.2%	563,1 k €	+55.4%	362,3 k €	-36.8%	573,4 k €	-29.6%	814 k €
Debts	3 M €	+0.1%	3 M €	-17.6%	3,7 M €	-12.7%	4,2 M €	+28.1%	3,3 M €	-14.1%	3,8 M €	+10.3%	3,4 M €	-17.8%	4,2 M €	-9.6%	4,6 M €	-8.8%	5,1 M €	+21.8%	4,2 M €	+6.3%	3,9 M €
Other
Workforce	25,7 ETP	-12.0%	29,2 ETP	-9.0%	32,1 ETP	-5.6%	34,0 ETP	-1.2%	34,4 ETP	-0.6%	34,6 ETP	+5.5%	32,8 ETP	-15.5%	38,8 ETP	-6.7%	41,6 ETP	+2.7%	40,5 ETP	+6.0%	38,2 ETP	-7.7%	41,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Sophie CLARINVAL

Mandate

Active

Ended mandates

David CLARINVAL

Mandate

Ended

Nicolas CLARINVAL

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
F.C.M. CLARINVAL● Active	0452.707.017

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/06/2026	13/05/2025	21/05/2024	15/06/2023	23/05/2022	22/06/2021
General meeting	24/04/2026	25/04/2025	26/04/2024	28/04/2023	29/04/2022	12/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	24/04/2026	05/06/2026	French	PDF
Full model	31/12/2024	25/04/2025	13/05/2025	French	PDF
Full model	31/12/2023	26/04/2024	21/05/2024	French	PDF
Full model	31/12/2022	28/04/2023	15/06/2023	French	PDF
Full model	31/12/2021	29/04/2022	23/05/2022	French	PDF
Full model	31/12/2020	12/06/2021	22/06/2021	French	PDF
Full model	31/12/2019	12/07/2020	13/07/2020	French	PDF
Full model	31/12/2018	26/04/2019	14/05/2019	French	PDF
Full model	31/12/2017	27/04/2018	29/05/2018	French	PDF
Full model	31/12/2016	03/06/2017	04/07/2017	French	PDF
Full model	31/12/2015	30/04/2016	03/06/2016	French	PDF
Full model	31/12/2014	05/06/2015	02/07/2015	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Sophie CLARINVAL

Mandate

Active

Ended mandates

David CLARINVAL

Mandate

Ended

Nicolas CLARINVAL

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates10/09/2020
DEMISSIONS, NOMINATIONS
PDF
Registered office29/11/2017
SIEGE SOCIAL
PDF
Other23/01/2015
DIVERS
PDF
Mandates12/01/2015
DEMISSIONS, NOMINATIONS
PDF
Other14/04/2014
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202538,7 k €↓
2024
Annual accounts 2024269,3 k €↓
2023
Annual accounts 2023462,7 k €↑
2022
Annual accounts 2022123,8 k €↑
2021
Annual accounts 202187,2 k €↓
2020
Annual accounts 2020284,3 k €↑
2019
Annual accounts 2019140,2 k €↑
2018
Annual accounts 201822 k €↑
2017
Annual accounts 2017716,4 €↓
2016
Annual accounts 20168,6 k €↓
2015
Annual accounts 201532,1 k €↓
2014
Annual accounts 2014117,3 k €
27/03/2014
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CLARINVAL CONSTRUCTIONS

Overview

What does CLARINVAL CONSTRUCTIONS do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline