ACTIVE

F.C.M. CLARINVAL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

16,4 k €

+499.8% YoY

Revenue

1,2 M €

+3.4% YoY

Equity

351,1 k €

+4.5% YoY

Workforce

15,3 ETP

+2.7% YoY

What does F.C.M. CLARINVAL do?

F.C.M. CLARINVAL is a Private limited company incorporated in 1994. Its registered office is in Bièvre. It employs on average 15,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0452.707.017

Incorporation

29/04/1994

Legal form

Private limited company

Registered office

Rue Alphonse Lepage,Oizy 4
5555 Bièvre · WallonieSee on map

Contributed capital

30 000,00 €

Latest accounts

31/12/2025

Average workforce

15,3 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	1,2 M €	+3.4%	1,2 M €	+7.9%	1,1 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	110 k €	+29.3%	85,1 k €	-8.4%	92,9 k €	+38.6%	67 k €	-4.0%	69,8 k €	-25.7%	93,9 k €	+1.2%	92,9 k €	-3.9%	96,7 k €	-16.3%	115,5 k €	+11.0%	104 k €	-1.0%	105 k €	+6.1%	99 k €	-6.9%	106,3 k €	-7.9%	115,4 k €	-5.4%	122 k €	-14.0%	141,8 k €	-13.2%	163,4 k €	-3.3%	168,9 k €	+6.1%	159,3 k €
Operating result	30,8 k €	+175%	11,2 k €	-61.4%	29,1 k €	+194315%	15 €	-99.8%	6 k €	-57.3%	14,1 k €	+1.5%	13,9 k €	+21.9%	11,4 k €	-21.0%	14,4 k €	+337%	3,3 k €	-81.6%	18 k €	+15.8%	15,5 k €	-26.8%	21,2 k €	-16.3%	25,3 k €	-19.1%	31,3 k €	-3.7%	32,5 k €	-7.5%	35,1 k €	-1.5%	35,6 k €	-9.0%	39,2 k €
Net result	16,4 k €	+500%	2,7 k €	-88.1%	23,1 k €	+1471%	1,5 k €	-76.5%	6,2 k €	-27.7%	8,6 k €	-49.6%	17,2 k €	+79.3%	9,6 k €	-43.9%	17,1 k €	+183%	6 k €	-61.8%	15,8 k €	+48.6%	10,6 k €	-36.7%	16,8 k €	-4.1%	17,5 k €	-30.0%	25 k €	+13.1%	22,1 k €	-2.0%	22,6 k €	+15.2%	19,6 k €	-14.3%	22,9 k €
Balance sheet
Equity	351,1 k €	+4.5%	335,8 k €	+4.2%	322,4 k €	+7.7%	299,3 k €	-1.0%	302,4 k €	+0.6%	300,7 k €	+1.4%	296,6 k €	+5.1%	282,1 k €	+6.2%	265,5 k €	+4.9%	253,2 k €	+0.5%	251,9 k €	+10.3%	228,3 k €	+3.8%	219,9 k €	+5.4%	208,6 k €	+6.1%	196,6 k €	+9.0%	180,5 k €	+7.9%	167,2 k €	+10.6%	151,3 k €	+47.1%	102,9 k €
Total assets	713,3 k €	-4.9%	749,8 k €	-0.8%	755,7 k €	+9.3%	691,2 k €	+12.6%	613,8 k €	+6.9%	574 k €	-1.9%	585,2 k €	-7.4%	632,2 k €	-11.7%	715,7 k €	+32.2%	541,5 k €	+23.9%	437 k €	-7.3%	471,7 k €	-41.2%	801,9 k €	+9.1%	735 k €	+5.1%	699,6 k €	-13.4%	808,1 k €	-13.1%	930,2 k €	-1.1%	940,7 k €	+26.6%	743,1 k €
Cash	42 k €	-46.1%	77,8 k €	+450%	14,1 k €	-49.8%	28,2 k €	-29.1%	39,8 k €	+46.6%	27,1 k €	+13863%	194,3 €	-99.2%	23,4 k €	+40.4%	16,7 k €	-35.6%	25,9 k €		–		20,3 k €	+63.8%	12,4 k €	-1.8%	12,6 k €	+900%	1,3 k €		–		13,2 k €	+64.2%	8,1 k €	+53.0%	5,3 k €
Debts	362,3 k €	-12.5%	413,9 k €	-4.4%	433,2 k €	+10.6%	391,7 k €	+26.3%	310,1 k €	+14.5%	270,9 k €	-4.9%	284,9 k €	-15.8%	338,5 k €	-22.6%	437,6 k €	+59.5%	274,3 k €	+61.3%	170,1 k €	-25.1%	227,2 k €	-59.8%	564,8 k €	+11.2%	508 k €	+5.1%	483,5 k €	-20.3%	607 k €	-18.1%	741,2 k €	-0.6%	745,7 k €	+23.0%	606,2 k €
Other
Workforce	15,3 ETP	+2.7%	14,9 ETP	-6.9%	16,0 ETP	+4.6%	15,3 ETP	-2.5%	15,7 ETP	-4.8%	16,5 ETP	+4.4%	15,8 ETP	+5.3%	15,0 ETP	-6.3%	16,0 ETP	-2.4%	16,4 ETP	+0.6%	16,3 ETP	+2.5%	15,9 ETP	+8.2%	14,7 ETP	+2.8%	14,3 ETP	+0.7%	14,2 ETP	+3.6%	13,7 ETP	+7.0%	12,8 ETP	-5.2%	13,5 ETP	+3.8%	13,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Sophie CLARINVAL

Mandate

Active

Ended mandates

David CLARINVAL

Mandate

Ended

Luc CLARINVAL

Mandate

Ended

Nicolas CLARINVAL

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
CLARINVAL CONSTRUCTIONS● Active	0549.921.308

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/06/2026	13/05/2025	21/05/2024	15/06/2023	23/05/2022	07/06/2021
General meeting	11/05/2026	12/05/2025	13/05/2024	09/05/2023	09/05/2022	10/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/05/2026	09/06/2026	French	PDF
Abridged model	31/12/2024	12/05/2025	13/05/2025	French	PDF
Abridged model	31/12/2023	13/05/2024	21/05/2024	French	PDF
Abridged model	31/12/2022	09/05/2023	15/06/2023	French	PDF
Abridged model	31/12/2021	09/05/2022	23/05/2022	French	PDF
Abridged model	31/12/2020	10/05/2021	07/06/2021	French	PDF
Abridged model	31/12/2019	12/07/2020	13/07/2020	French	PDF
Abridged model	31/12/2018	13/05/2019	17/05/2019	French	PDF
Abridged model	31/12/2017	14/05/2018	31/05/2018	French	PDF
Abridged model	31/12/2016	08/05/2017	09/06/2017	French	PDF
Abridged model	31/12/2015	09/05/2016	31/05/2016	French	PDF
Abridged model	31/12/2014	11/05/2015	01/06/2015	French	PDF
Abridged model	31/12/2013	12/05/2014	10/06/2014	French	PDF
Abridged model	31/12/2012	13/05/2013	30/05/2013	French	PDF
Abridged model	31/12/2011	14/05/2012	25/05/2012	French	PDF
Abridged model	31/12/2010	09/05/2011	07/06/2011	French	PDF
Abridged model	31/12/2009	10/05/2010	25/05/2010	French	PDF
Abridged model	31/12/2008	11/05/2009	28/05/2009	French	PDF
Abridged model	31/12/2007	14/05/2008	27/05/2008	French	PDF
Abridged model	31/12/2006	14/05/2007	11/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Sophie CLARINVAL

Mandate

Active

Ended mandates

David CLARINVAL

Mandate

Ended

Luc CLARINVAL

Mandate

Ended

Nicolas CLARINVAL

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates10/09/2020
DEMISSIONS, NOMINATIONS
PDF
Registered office29/11/2017
Changement de l'adresse du siège social de la Société.
PDF
Registered office12/12/2016
Transfert du siège social de la Société
PDF
Mandates26/05/2015
DEMISSIONS, NOMINATIONS
PDF
Other06/07/2004
adaptation à l'euro et au code des sociétés
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202516,4 k €↑
2024
Annual accounts 20242,7 k €↓
2023
Annual accounts 202323,1 k €↑
2022
Annual accounts 20221,5 k €↓
2021
Annual accounts 20216,2 k €↓
2020
Annual accounts 20208,6 k €↓
2019
Annual accounts 201917,2 k €↑
2018
Annual accounts 20189,6 k €↓
2017
Annual accounts 201717,1 k €↑
2016
Annual accounts 20166 k €↓
2015
Annual accounts 201515,8 k €↑
2014
Annual accounts 201410,6 k €↓
2013
Annual accounts 201316,8 k €↓
2012
Annual accounts 201217,5 k €↓
2011
Annual accounts 201125 k €↑
2010
Annual accounts 201022,1 k €↓
2009
Annual accounts 200922,6 k €↑
2008
Annual accounts 200819,6 k €↓
2007
Annual accounts 200722,9 k €
29/04/1994
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

F.C.M. CLARINVAL

Overview

What does F.C.M. CLARINVAL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline