INDEPENDENT SECURITY MANAGEMENT
0549.997.918 · rovalta.com · 26/09/2026
ACTIVE
INDEPENDENT SECURITY MANAGEMENT
Financial year 2025 · Closed on 31/12/2025
Net result4,6 k €+169,8 %over 1 year
Gross margin44,2 k €+4,9 %over 1 year
Equity105 k €+4,6 %over 1 year
Overview
Identity
Source · BCE/KBOINDEPENDENT SECURITY MANAGEMENT is a Private limited company incorporated in 2014. Its registered office is in Dilbeek.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0549.997.918
- Incorporation
- 03/04/2014
- Legal form
- Private limited company
- Registered office
- Herdebeekstraat 384
1701 Dilbeek · FlandreSee on map - Contributed capital
- 12 400,00 €
- Latest accounts
- 31/12/2025
Joint committees (1)
- 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 11 filingsTrend over 11 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 44,2 k € | +4.9% | 42,1 k € | -57.1% | 98,2 k € | +42.4% | 68,9 k € | -20.9% | 87,1 k € |
| EBITDA | 19,7 k € | +242% | 5,8 k € | -90.8% | 62,5 k € | +71.2% | 36,5 k € | -34.1% | 55,4 k € |
| Operating result | 10 k € | +374% | -3,7 k € | -107% | 55,3 k € | +76.8% | 31,3 k € | -39.3% | 51,5 k € |
| Net result | 4,6 k € | +170% | -6,6 k € | -118% | 37,1 k € | +90.8% | 19,4 k € | -42.5% | 33,8 k € |
| Balance sheet | |||||||||
| Equity | 105 k € | +4.6% | 100,4 k € | -6.2% | 107 k € | +53.0% | 70 k € | +38.4% | 50,5 k € |
| Total assets | 137,7 k € | -5.5% | 145,8 k € | -9.8% | 161,6 k € | +47.3% | 109,8 k € | +18.5% | 92,6 k € |
| Cash | 11,6 k € | – | 12,1 k € | -67.9% | 37,6 k € | – | |||
| Debts | 32,4 k € | -28.0% | 45 k € | -17.6% | 54,6 k € | +39.3% | 39,2 k € | -6.8% | 42,1 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 8 ended
Active mandates
Joost Pluym
ActiveEnded mandates
Other companies at this address
Herdebeekstraat 384 1701 Dilbeek| Company | CBE no. |
|---|---|
Snoway● Active | 0453.312.474 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/07/2026 | 07/08/2025 | 29/08/2024 | 10/08/2023 | 31/08/2022 | 16/07/2021 |
| General meeting | 22/05/2026 | 23/05/2025 | 24/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 11 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 22/05/2026 | 09/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 23/05/2025 | 07/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 24/05/2024 | 29/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 26/05/2023 | 10/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 27/05/2022 | 31/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 28/05/2021 | 16/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 22/05/2020 | 22/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 24/05/2019 | 26/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 25/05/2018 | 11/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 26/05/2017 | 02/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/05/2016 | 29/08/2016 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 8 ended
Active mandates
Joost Pluym
ActiveEnded mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates01/12/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
- Mandates05/05/2022ONTSLAGEN - BENOEMINGEN
- Mandates25/07/2017ONTSLAGEN - BENOEMINGEN
- Other24/03/2015DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other07/04/2014RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20254,6 k €↑
- 2024Annual accounts 2024-6,6 k €↓
- 2023Annual accounts 202337,1 k €↑
- 2022Annual accounts 202219,4 k €↓
- 2021Annual accounts 202133,8 k €↑
- 2020Annual accounts 2020254,1 €↑
- 2019Annual accounts 2019-310,6 €↓
- 2018Annual accounts 2018256,5 €↓
- 2017Annual accounts 20172,8 k €↑
- 2016Annual accounts 2016973,6 €↓
- 2015Annual accounts 20152,9 k €
- 03/04/2014IncorporationPrivate limited company