ACTIVE

Ghislain ETIENNE

Export PDF

Financial year 2025 · Closed on 30/04/2025

Net result62,3 k €+7 105,8 %over 1 year
Gross margin76,5 k €+74,8 %over 1 year
Equity82,2 k €+312,1 %over 1 year

Identity

Source · BCE/KBO

Ghislain ETIENNE is a Private limited company incorporated in 2014. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Herstal.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0551.832.208
Incorporation
30/04/2014
Legal form
Private limited company
Registered office
Parc Ind. des Hauts Sarts, 4e av 46
4040 Herstal · Wallonie
Contributed capital
18 600,00 €
Latest accounts
30/04/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 11 filings

Trend over 11 financial years

20252024202320222021
Income statement
Gross margin76,5 k €43,7 k €46,7 k €130,5 k €11,6 k €
EBITDA75,3 k €26,2 k €34,1 k €64,1 k €-1,4 k €
Operating result64,6 k €7,7 k €23,3 k €40,7 k €-26,4 k €
Net result62,3 k €864 €4,2 k €13,7 k €-25,6 k €
Balance sheet
Equity82,2 k €19,9 k €19,1 k €14,9 k €1,2 k €
Total assets190,9 k €170,6 k €127,7 k €159 k €167,7 k €
Cash–734 €188 €536 €694 €
Debts108,7 k €150,7 k €107,5 k €144,1 k €166,5 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/04/2025

1 active · 2 ended

Active mandates

JEREMY BANKEN

Director

Active

Ended mandates

GHISLAIN ETIENNE

Director

Ended
GHISLAIN ETIENNE

Manager

Ended

Other companies at this address

Parc Ind. des Hauts Sarts, 4e av 46 4040 Herstal
CompanyCBE no.
2-O Immo Invest● Active
1012.687.423
ALL CLEAN SERVICES● Active
0646.999.205
DRONEINSITE● Active
1037.066.689
E-ITEM TRADE● Active
0723.709.971
HYPE N VEST● Active
1025.886.549
IMMO GROUP +● Active
1008.992.713
JLCB● Active
0888.054.992
LA FIDUCIAIRE MODERNE● Active
0435.002.339
LHD TRANS● Bankrupt
0680.658.896
P-O architecture● Active
1017.157.638
RAPIDAY● Bankrupt
0479.357.667
SCAMECO● Active
1031.684.278
SUBLIMMO● Active
0450.768.106
TRANSBAGRI● Bankrupt
0810.502.997
TVO LOGISTICS● Active
0663.671.426

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/05/202401/05/202301/05/202201/05/202101/05/202001/05/2019
Closing of the financial year30/04/202530/04/202430/04/202330/04/202230/04/202130/04/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/09/202522/11/202428/09/202330/09/202204/10/202103/11/2020
General meeting25/09/202527/09/202428/09/202329/09/202230/09/202124/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 11 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/04/202525/09/202526/09/2025FrenchPDF
Micro model30/04/202427/09/202422/11/2024FrenchPDF
Micro model30/04/202328/09/202328/09/2023FrenchPDF
Micro model30/04/202229/09/202230/09/2022FrenchPDF
Micro model30/04/202130/09/202104/10/2021FrenchPDF
Micro model30/04/202024/09/202003/11/2020FrenchPDF
Micro model30/04/201926/09/201930/10/2019FrenchPDF
Micro model30/04/201827/09/201804/10/2018FrenchPDF
Micro model30/04/201728/09/201728/09/2017FrenchPDF
Abridged model30/04/201629/09/201610/11/2016FrenchPDF
Abridged model30/04/201524/09/201507/10/2015FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/04/2025

1 active · 2 ended

Active mandates

JEREMY BANKEN

Director

Active

Ended mandates

GHISLAIN ETIENNE

Director

Ended
GHISLAIN ETIENNE

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office02/01/2026
    SIEGE SOCIAL
    PDF
  • Mandates22/01/2025
    démission et nomination administrateur
    PDF
  • Mandates19/09/2024
    démission administrateur
    PDF
  • Mandates29/11/2022
    MODIFICATION FORME JURIDIQUE, DEMISSIONS,
    PDF
  • Mandates18/11/2020
    démission gérant transfert du siège social
    PDF
  • Mandates13/06/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Other05/05/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202562,3 k €↑
  2. 2024
    Annual accounts 2024864 €↓
  3. 2023
    Annual accounts 20234,2 k €↓
  4. 2022
    Annual accounts 202213,7 k €↑
  5. 2021
    Annual accounts 2021-25,6 k €↓
  6. 2020
    Annual accounts 20206,4 k €↑
  7. 2019
    Annual accounts 20193 k €↑
  8. 2018
    Annual accounts 2018-5,6 k €↓
  9. 2017
    Annual accounts 20172,8 k €↑
  10. 2016
    Annual accounts 20161,6 k €↑
  11. 2015
    Annual accounts 201589 €
  12. 30/04/2014
    IncorporationPrivate limited company