ACTIVE

De Mistel

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result411 k €+9,2 %over 1 year
Gross margin701,5 k €+6,5 %over 1 year
Equity147,5 k €-71,9 %over 1 year
Workforce1,4 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

De Mistel is a Cooperative society incorporated in 2014. Its main activity is: General medical practice activities. Its registered office is in Vleteren. It employs on average 1,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0552.630.081
Incorporation
13/05/2014
Legal form
Cooperative society
Registered office
Hendrik Deberghstraat(Oost) 37 B
8640 Vleteren · FlandreSee on map
Contributed capital
143 600,00 €
Latest accounts
31/12/2025
Average workforce
1,4 ETP
Joint committees (1)
  • 330
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 11 filings

Trend over 11 financial years

20252024202320222021
Income statement
Gross margin701,5 k €658,8 k €548,6 k €496,4 k €481,4 k €
EBITDA582,6 k €549,6 k €445,8 k €397,2 k €402,2 k €
Operating result549,8 k €504,6 k €390,8 k €342,7 k €343,5 k €
Net result411 k €376,5 k €287,9 k €261,1 k €257 k €
Balance sheet
Equity147,5 k €524,4 k €483,3 k €195,5 k €38,8 k €
Total assets365,3 k €656,5 k €663 k €406,6 k €571,8 k €
Cash111,8 k €388 k €347 k €66,8 k €200 k €
Debts217,8 k €132,1 k €179,7 k €211,1 k €531,3 k €
Other
Workforce1,4 ETP1,4 ETP1,4 ETP1,4 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 3 ended

Active mandates

Thomas Blontrock

Director · since 01 octobre 2022

Active
Joke Fouvry

Director · since 08 mai 2014

Active
Lander Vanhee

Director · since 08 mai 2014

Active
Siegfried Provoost

Director · since 08 mai 2014

Active

Ended mandates

Joke Fouvry

Manager · since 08 mai 2014

Ended
Lander Vanhee

Manager · since 08 mai 2014

Ended
Siegfried Provoost

Manager · since 08 mai 2014

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/05/202624/06/202514/06/202417/07/202330/06/202219/07/2021
General meeting18/05/202606/06/202507/06/202423/06/202303/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 11 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202518/05/202627/05/2026DutchPDF
Abridged model31/12/202406/06/202524/06/2025DutchPDF
Abridged model31/12/202307/06/202414/06/2024DutchPDF
Abridged model31/12/202223/06/202317/07/2023DutchPDF
Micro model31/12/202103/06/202230/06/2022DutchPDF
Abridged model31/12/202025/06/202119/07/2021DutchPDF
Micro model31/12/201905/06/202030/06/2020DutchPDF
Micro model31/12/201807/06/201919/06/2019DutchPDF
Micro model31/12/201701/06/201821/06/2018DutchPDF
Abridged model31/12/201602/06/201723/06/2017DutchPDF
Abridged model31/12/201524/06/201622/07/2016DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 3 ended

Active mandates

Thomas Blontrock

Director · since 01 octobre 2022

Active
Joke Fouvry

Director · since 08 mai 2014

Active
Lander Vanhee

Director · since 08 mai 2014

Active
Siegfried Provoost

Director · since 08 mai 2014

Active

Ended mandates

Joke Fouvry

Manager · since 08 mai 2014

Ended
Lander Vanhee

Manager · since 08 mai 2014

Ended
Siegfried Provoost

Manager · since 08 mai 2014

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates01/12/2022
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/06/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other22/05/2014
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025411 k €↑
  2. 2024
    Annual accounts 2024376,5 k €↑
  3. 2023
    Annual accounts 2023287,9 k €↑
  4. 2022
    Annual accounts 2022261,1 k €↑
  5. 2021
    Annual accounts 2021257 k €↑
  6. 2020
    Annual accounts 2020221,4 k €↑
  7. 2019
    Annual accounts 2019170,9 k €↑
  8. 2018
    Annual accounts 2018158,5 k €↑
  9. 2017
    Annual accounts 201776 k €↓
  10. 2016
    Annual accounts 201678,1 k €↑
  11. 2015
    Annual accounts 201571,4 k €
  12. 13/05/2014
    IncorporationCooperative society