ACTIVE

Frédéric Maisse Imagerie

Financial year 2025 · Closed on 31/12/2025

Net result176,3 k €+32,9 %over 1 year
Gross margin238,4 k €+29,5 %over 1 year
Equity20,5 k €-46,5 %over 1 year

Identity

Source · BCE/KBO

Frédéric Maisse Imagerie is a Private limited company incorporated in 2014. Its registered office is in Liège.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0552.639.583
Incorporation
13/05/2014
Legal form
Private limited company
Registered office
Rue Hemricourt 14
4000 Liège · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 12 filings

Trend over 12 financial years

20252024202320222021
Income statement
Gross margin238,4 k €184,1 k €169,7 k €143 k €130,3 k €
EBITDA237,3 k €183,4 k €168,8 k €142,7 k €129,6 k €
Operating result232,7 k €176,2 k €154,1 k €127,8 k €114,4 k €
Net result176,3 k €132,7 k €115 k €98 k €88,3 k €
Balance sheet
Equity20,5 k €38,2 k €35,6 k €35,5 k €32,5 k €
Total assets239,5 k €161,1 k €174,6 k €181,8 k €189,6 k €
Cash119,8 k €74,7 k €69,7 k €96,3 k €96 k €
Debts216,6 k €122,2 k €138,3 k €145,6 k €157,1 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

FREDERIC MONSIEUR MAISSE

Director · since 01 mai 2014

Active

Ended mandates

FREDERIC MONSIEUR MAISSE

Manager · since 01 mai 2014

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/07/202608/07/202530/07/202421/06/202330/06/202224/06/2021
General meeting26/06/202627/06/202528/06/202402/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/06/202606/07/2026FrenchPDF
Micro model31/12/202427/06/202508/07/2025FrenchPDF
Micro model31/12/202328/06/202430/07/2024FrenchPDF
Micro model31/12/202202/06/202321/06/2023FrenchPDF
Micro model31/12/202103/06/202230/06/2022FrenchPDF
Micro model31/12/202004/06/202124/06/2021FrenchPDF
Micro model31/12/201905/06/202003/08/2020FrenchPDF
Micro model31/12/201807/06/201930/07/2019FrenchPDF
Micro model31/12/201701/06/201822/08/2018FrenchPDF
Micro model31/12/201602/06/201721/08/2017FrenchPDF
Abridged model31/12/201503/06/201623/08/2016FrenchPDF
Abridged model31/12/201405/06/201517/08/2015FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

FREDERIC MONSIEUR MAISSE

Director · since 01 mai 2014

Active

Ended mandates

FREDERIC MONSIEUR MAISSE

Manager · since 01 mai 2014

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates30/08/2023
    MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Other22/05/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025176,3 k €↑
  2. 2024
    Annual accounts 2024132,7 k €↑
  3. 2023
    Annual accounts 2023115 k €↑
  4. 2023
    Name changeFREDERIC MAISSE IMAGERIE
  5. 2022
    Annual accounts 202298 k €↑
  6. 2021
    Annual accounts 202188,3 k €↑
  7. 2020
    Annual accounts 202073,2 k €↓
  8. 2019
    Annual accounts 201997,2 k €↑
  9. 2018
    Annual accounts 201873,9 k €↑
  10. 2017
    Annual accounts 201741,6 k €↓
  11. 2016
    Annual accounts 201644,6 k €↑
  12. 2015
    Annual accounts 201543,3 k €↑
  13. 2014
    Annual accounts 201423,7 k €
  14. 13/05/2014
    IncorporationPrivate limited company
  15. 2014
    Name changeFREDERIC MAISSE IMAGERIE MEDICALE