ACTIVE

LA CUISINE DES CHAMPS

Financial year 2024 · Closed on 31/12/2024

Net result343,5 k €+114,0 %over 1 year

Gross margin2,1 M €+8,6 %over 1 year

Equity1,3 M €+36,0 %over 1 year

Identity

Source · BCE/KBO

LA CUISINE DES CHAMPS is a Public limited company incorporated in 2014. Its main activity is: Manufacture of prepared meals and dishes. Its registered office is in Fernelmont.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0552.679.472
Incorporation: 08/05/2014
Legal form: Public limited company
Registered office: Rue Léopold Genicot, ZI, Nov. 25
5380 Fernelmont · WallonieSee on map
Contributed capital: 1 000 000,00 €
Latest accounts: 31/12/2024

Activities (NACE)

10850Manufacture of prepared meals and dishes· main 10850Manufacture of prepared meals and dishes

Joint committees (2)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 10 filings

Trend over 10 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	2,1 M €	+8.6%	1,9 M €	+37.0%	1,4 M €	-1.4%	1,4 M €	+20.5%	1,2 M €
EBITDA	564,1 k €	+46.8%	384,2 k €	+695%	-64,6 k €	-123%	280,3 k €	+92.7%	145,4 k €
Operating result	357,9 k €	+92.1%	186,3 k €	+170%	-265 k €	-398%	89,1 k €	+303%	-43,9 k €
Net result	343,5 k €	+114%	160,5 k €	+158%	-274,9 k €	-326%	121,5 k €	+1258%	-10,5 k €
Balance sheet
Equity	1,3 M €	+36.0%	952,9 k €	+20.3%	792,4 k €	-25.8%	1,1 M €	+7.9%	989,2 k €
Total assets	2,5 M €	+21.9%	2,1 M €	+0.1%	2,1 M €	-14.3%	2,4 M €	+10.1%	2,2 M €
Cash	243,2 k €	+157%	94,8 k €	+137%	40 k €	-74.3%	155,6 k €	+234%	46,6 k €
Debts	1,2 M €	+9.8%	1,1 M €	-12.5%	1,3 M €	-5.2%	1,3 M €	+11.9%	1,2 M €
Other
Workforce	–		–		28,6 ETP	+26.0%	22,7 ETP	-1.3%	23,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

7 active · 14 ended

Active mandates

Augustin SIAENS

Director · since 07 mai 2024 · until 04 mai 2030

Active

Christian COLLARD

Director · since 07 mai 2024 · until 04 mai 2030

Active

Jeanne SPIRLET

Director · since 07 mai 2024 · until 04 mai 2030

Active

Maximilien PETIT

Director · since 07 mai 2024 · until 04 mai 2030

Active

SHARED VALUE(S)

Director · since 07 mai 2024 · until 04 mai 2030 · 0459.075.165

Represented by Olivier Van Cauwelaert

Active

SOCIETE D'INVESTISSEMENT ET DE FINANCEMENT DU BRABANT WALLON

Director · since 07 mai 2024 · until 04 mai 2030 · 0430.636.943

Represented by Xavier Bocquet

Active

Thibaut PETIT

Director · since 07 mai 2024 · until 04 mai 2030

Active

Ended mandates

SOCIETE D'INVESTISSEMENT ET DE FINANCEMENT DU BRABANT WALLON

Director · since 07 mai 2024 · until 04 mai 2030 · 0430.636.943

Represented by Xavier Bocquet

Ended

Anne PETIT

Director · since 14 mai 2020 · until 14 mai 2026

Ended

Christian COLLARD

Director · since 14 mai 2020 · until 14 mai 2026

Ended

Christian COLLARD

Managing director · since 14 mai 2020 · until 14 mai 2026

Ended

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/08/2025	16/08/2024	27/06/2023	27/07/2022	09/06/2021	25/05/2020
General meeting	23/05/2025	24/05/2024	26/05/2023	26/05/2022	04/05/2021	02/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 10 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	23/05/2025	07/08/2025	French	PDF
Abridged model	31/12/2023	24/05/2024	16/08/2024	French	PDF
Abridged model	31/12/2022	26/05/2023	27/06/2023	French	PDF
Abridged model	31/12/2021	26/05/2022	27/07/2022	French	PDF
Abridged model	31/12/2020	04/05/2021	09/06/2021	French	PDF
Abridged model	31/12/2019	02/05/2020	25/05/2020	French	PDF
Abridged model	31/12/2018	02/04/2019	20/05/2019	French	PDF
Abridged model	31/12/2017	02/04/2018	22/06/2018	French	PDF
Abridged model	31/12/2016	03/04/2017	14/06/2017	French	PDF
Abridged model	31/12/2015	04/04/2016	10/07/2016	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

7 active · 14 ended

Active mandates

Augustin SIAENS

Director · since 07 mai 2024 · until 04 mai 2030

Active

Christian COLLARD

Director · since 07 mai 2024 · until 04 mai 2030

Active

Jeanne SPIRLET

Director · since 07 mai 2024 · until 04 mai 2030

Active

Maximilien PETIT

Director · since 07 mai 2024 · until 04 mai 2030

Active

SHARED VALUE(S)

Director · since 07 mai 2024 · until 04 mai 2030 · 0459.075.165

Represented by Olivier Van Cauwelaert

Active

SOCIETE D'INVESTISSEMENT ET DE FINANCEMENT DU BRABANT WALLON

Director · since 07 mai 2024 · until 04 mai 2030 · 0430.636.943

Represented by Xavier Bocquet

Active

Thibaut PETIT

Director · since 07 mai 2024 · until 04 mai 2030

Active

Ended mandates

SOCIETE D'INVESTISSEMENT ET DE FINANCEMENT DU BRABANT WALLON

Director · since 07 mai 2024 · until 04 mai 2030 · 0430.636.943

Represented by Xavier Bocquet

Ended

Anne PETIT

Director · since 14 mai 2020 · until 14 mai 2026

Ended

Christian COLLARD

Director · since 14 mai 2020 · until 14 mai 2026

Ended

Christian COLLARD

Managing director · since 14 mai 2020 · until 14 mai 2026

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates23/05/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates06/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates19/06/2020
DEMISSIONS, NOMINATIONS
PDF
Other27/03/2015
ANNEE COMPTABLE
PDF
Registered office26/01/2015
SIEGE SOCIAL
PDF
Other23/05/2014
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 2024343,5 k €↑
2023
Annual accounts 2023160,5 k €↑
2022
Annual accounts 2022-274,9 k €↓
2021
Annual accounts 2021121,5 k €↑
2020
Annual accounts 2020-10,5 k €↓
2019
Annual accounts 201990 k €↓
2018
Annual accounts 2018140,7 k €↑
2017
Annual accounts 2017102,2 k €↑
2016
Annual accounts 2016-66,5 k €↑
2015
Annual accounts 2015-310,1 k €
08/05/2014
IncorporationPublic limited company

LA CUISINE DES CHAMPS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline