NORMAL SITUATION

SAMEN STERKER ANTWERPEN

Company — Normal situation.

Financial year 2021 · Closed on 31/12/2021

Net result12,7 k €-33,6 %over 1 year
Gross margin17,3 k €-37,0 %over 1 year
Equity118,1 k €+12,0 %over 1 year

Identity

Source · BCE/KBO

SAMEN STERKER ANTWERPEN is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0553.476.555
Legal form
Cooperative partnership with limited liability with a social purpose
Contributed capital
52 500,00 €
Latest accounts
31/12/2021
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 8 filings

Trend over 8 financial years

20212020201920182017
Income statement
Gross margin17,3 k €27,5 k €14,3 k €35,6 k €-10,3 k €
EBITDA17,2 k €27,2 k €14,2 k €35,5 k €-10,4 k €
Operating result17,2 k €27,2 k €14,2 k €35,5 k €-10,4 k €
Net result12,7 k €19,1 k €-1,2 k €35,4 k €-10,5 k €
Balance sheet
Equity118,1 k €105,4 k €86,3 k €87,5 k €52,1 k €
Total assets118,8 k €109,5 k €101,8 k €92,5 k €62,1 k €
Cash115,1 k €86,3 k €87,5 k €73,2 k €53,8 k €
Debts770,1 €4,1 k €15,5 k €4,9 k €10 k €

Board of directors

Source · NBB, accounts to 31/12/2021

9 active · 18 ended

Active mandates

Arne, Louis, Bertha De Backer

Director · since 18 mai 2020 · until 18 mai 2026

Active
Jan, Eugène De Maeyer

Director · since 18 mai 2020 · until 18 mai 2026

Active
Jimmy Albert Celine Schevernels

Director · since 18 mai 2020 · until 18 mai 2026

Active
Johan Collet

Director · since 18 mai 2020 · until 18 mai 2026

Active
Marina, Maria, Francis Van Den Bulck

Director · since 18 mai 2020 · until 18 mai 2026

Active
Mehdi Koocheki

Director · since 18 mai 2020 · until 18 mai 2026

Active
Sascha Luycjx

Director · since 18 mai 2020 · until 18 mai 2026

Active
Thijs Verbeurgt

Director · since 18 mai 2020 · until 18 mai 2026

Active
Tomas Sergooris

Director · since 18 mai 2020 · until 18 mai 2026

Active

Ended mandates

Alfons Bertha Geeraerts

Director · since 09 mai 2014 · until 09 mai 2020

Ended
Alfons Bertha Geeraerts

Director · since 09 mai 2014 · until 18 mai 2020

Ended
Bart Martens

Director · since 09 mai 2014 · until 09 mai 2020

Ended
Bart Martens

Director · since 09 mai 2014 · until 18 mai 2020

Ended

Full financial information

Source · NBB
202120202019201820172016
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year31/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/06/202209/07/202113/07/202008/07/201921/06/201806/07/2017
General meeting17/06/202221/06/202118/05/202024/06/201931/05/201826/06/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202117/06/202229/06/2022DutchPDF
Micro model31/12/202021/06/202109/07/2021DutchPDF
Micro model31/12/201918/05/202013/07/2020DutchPDF
Micro model31/12/201824/06/201908/07/2019DutchPDF
Micro model31/12/201731/05/201821/06/2018DutchPDF
Micro model31/12/201626/06/201706/07/2017DutchPDF
Abridged model31/12/201523/05/201622/06/2016DutchPDF
Abridged model31/12/201411/05/201530/06/2015DutchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2021

9 active · 18 ended

Active mandates

Arne, Louis, Bertha De Backer

Director · since 18 mai 2020 · until 18 mai 2026

Active
Jan, Eugène De Maeyer

Director · since 18 mai 2020 · until 18 mai 2026

Active
Jimmy Albert Celine Schevernels

Director · since 18 mai 2020 · until 18 mai 2026

Active
Johan Collet

Director · since 18 mai 2020 · until 18 mai 2026

Active
Marina, Maria, Francis Van Den Bulck

Director · since 18 mai 2020 · until 18 mai 2026

Active
Mehdi Koocheki

Director · since 18 mai 2020 · until 18 mai 2026

Active
Sascha Luycjx

Director · since 18 mai 2020 · until 18 mai 2026

Active
Thijs Verbeurgt

Director · since 18 mai 2020 · until 18 mai 2026

Active
Tomas Sergooris

Director · since 18 mai 2020 · until 18 mai 2026

Active

Ended mandates

Alfons Bertha Geeraerts

Director · since 09 mai 2014 · until 09 mai 2020

Ended
Alfons Bertha Geeraerts

Director · since 09 mai 2014 · until 18 mai 2020

Ended
Bart Martens

Director · since 09 mai 2014 · until 09 mai 2020

Ended
Bart Martens

Director · since 09 mai 2014 · until 18 mai 2020

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution22/11/2021
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring13/09/2021
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates09/10/2020
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/02/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other10/06/2014
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 202112,7 k €↓
  2. 2020
    Annual accounts 202019,1 k €↑
  3. 2019
    Annual accounts 2019-1,2 k €↓
  4. 2018
    Annual accounts 201835,4 k €↑
  5. 2017
    Annual accounts 2017-10,5 k €↓
  6. 2016
    Annual accounts 201643,7 €↓
  7. 2015
    Annual accounts 20154,9 k €↓
  8. 2014
    Annual accounts 20145,2 k €