SHORE
0553.576.624 · rovalta.com · 21/09/2026
NORMAL SITUATION
SHORE
Financial year 2023 · closed on 31/12/2023
Net result
134,1 k €
+108.9% YoY
Gross margin
-26,9 k €
Equity
872,5 k €
-44.7% YoY
Company — Normal situation.
Overview
What does SHORE do?
SHORE is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0553.576.624
Legal form
Public limited company
Contributed capital
9 460 000,00 €
Latest accounts
31/12/2023
Signals
ProfitableSolid equityGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 9 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2016 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||
| Gross margin | -26,9 k € | – | – | – | – | – | – | – | – | ||||||||
| EBITDA | -83,4 k € | +92.8% | -1,2 M € | -52127% | -2,2 k € | +99.8% | -1,2 M € | -1657% | -66,8 k € | +62.4% | -177,5 k € | -124% | -79,3 k € | +72.8% | -291,2 k € | -118% | -133,4 k € |
| Operating result | -28,6 k € | +97.5% | -1,2 M € | -52127% | -2,2 k € | +99.8% | -1,2 M € | -1657% | -66,8 k € | +62.4% | -177,5 k € | -124% | -79,3 k € | +72.8% | -291,2 k € | -118% | -133,4 k € |
| Net result | 134,1 k € | +109% | -1,5 M € | -245% | -437,8 k € | +95.2% | -9 M € | -915% | -890,6 k € | +6.9% | -956,4 k € | -22.6% | -780,1 k € | -7.9% | -723,3 k € | -113% | 5,6 M € |
| Balance sheet | |||||||||||||||||
| Equity | 872,5 k € | -44.7% | 1,6 M € | -84.4% | 10,1 M € | -4.2% | 10,5 M € | -46.2% | 19,6 M € | -4.4% | 20,5 M € | -4.5% | 21,4 M € | -3.5% | 22,2 M € | -3.2% | 22,9 M € |
| Total assets | 877,9 k € | -44.8% | 1,6 M € | -93.9% | 25,9 M € | -0.7% | 26,1 M € | -25.5% | 35 M € | -3.9% | 36,4 M € | +15.2% | 31,6 M € | +1.1% | 31,3 M € | +9.3% | 28,6 M € |
| Cash | 25,1 k € | -86.4% | 184,5 k € | +47.8% | 124,9 k € | +15165% | 818 € | -99.1% | 90,8 k € | +67.7% | 54,1 k € | -62.4% | 144,1 k € | +2152% | 6,4 k € | -98.6% | 466,6 k € |
| Debts | 5,4 k € | -53.6% | 11,5 k € | -99.9% | 15,5 M € | +1.1% | 15,3 M € | +0.6% | 15,2 M € | -0.1% | 15,2 M € | +59.0% | 9,6 M € | +9.6% | 8,7 M € | +54.8% | 5,6 M € |
| Other | |||||||||||||||||
| Workforce | – | – | – | – | – | – | 0,5 ETP | -50.0% | 1,0 ETP | 0.0% | 1,0 ETP | ||||||
Governance
Board of directors
Seen on filing of 31/12/2023 · 3 active · 17 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 05/07/2024 | 03/07/2023 | 06/07/2022 | 19/08/2021 | 09/07/2020 | 12/07/2019 |
| General meeting | 21/06/2024 | 30/06/2023 | 15/06/2022 | 13/08/2021 | 15/06/2020 | 28/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
10 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2023 | 21/06/2024 | 05/07/2024 | Dutch | |
| Full model | 31/12/2022 | 30/06/2023 | 03/07/2023 | Dutch | |
| Full model | 31/12/2021 | 15/06/2022 | 06/07/2022 | Dutch | |
| m120-f-p | 31/12/2021 | 27/06/2022 | 18/07/2022 | Dutch | |
| Full model | 31/12/2020 | 13/08/2021 | 19/08/2021 | Dutch | |
| Full model | 31/12/2019 | 15/06/2020 | 09/07/2020 | Dutch | |
| Full model | 31/12/2018 | 28/06/2019 | 12/07/2019 | Dutch | |
| Full model | 31/12/2017 | 15/06/2018 | 13/07/2018 | Dutch | |
| Full model | 31/12/2016 | 15/06/2017 | 11/07/2017 | Dutch | |
| Full model | 31/03/2016 | 15/09/2016 | 28/09/2016 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 3 active · 17 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023134,1 k €↑
- 2022Annual accounts 2022-1,5 M €↓
- 2021Annual accounts 2021-437,8 k €↑
- 2020Annual accounts 2020-9 M €↓
- 2019Annual accounts 2019-890,6 k €↑
- 2018Annual accounts 2018-956,4 k €↓
- 2017Annual accounts 2017-780,1 k €↓
- 2016Annual accounts 2016-723,3 k €↓
- 2016Annual accounts 20165,6 M €