NORMAL SITUATION

Progenda

Company — Normal situation.

Strike-off: 02 septembre 2026

Financial year 2025 · Closed on 31/12/2025

Net result458 k €-14,4 %over 1 year
Revenue1,4 M €
Equity1,9 M €+32,5 %over 1 year
Workforce2,8 ETP-28,2 %over 1 year

Identity

Source · BCE/KBO

Progenda is a Private limited company incorporated in 2014. It employs on average 2,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0553.714.897
Incorporation
10/06/2014
Legal form
Private limited company
Contributed capital
66 200,00 €
Latest accounts
31/12/2025
Average workforce
2,8 ETP
Joint committees (2)
  • 200
  • 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 11 filings

Trend over 11 financial years

20252024202320222021
Income statement
Revenue1,4 M €––––
EBITDA633,4 k €704,3 k €794,4 k €412,1 k €88 k €
Operating result591 k €681,6 k €756,2 k €380,2 k €78 k €
Net result458 k €535,1 k €582,2 k €276,8 k €80,9 k €
Balance sheet
Equity1,9 M €1,4 M €875,5 k €293,4 k €16,6 k €
Total assets3,2 M €2,8 M €2,1 M €1,9 M €988,5 k €
Cash1 M €316,4 k €172 k €168,9 k €824,9 k €
Debts1 M €989 k €825,5 k €1,2 M €636,2 k €
Other
Workforce2,8 ETP3,9 ETP4,1 ETP4,4 ETP4,8 ETP

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 14 ended

Active mandates

EPIONEON CONSULT

Managing director · since 30 septembre 2025 · 1026.884.263

Represented by Franck Frayer

Active
RoCa Invest II

Director · since 02 juillet 2020 · until 30 septembre 2025 · 0748.563.252

Represented by Dirk Van Lerberghe

Active

Ended mandates

MASH

Director · since 01 octobre 2021 · until 11 février 2025 · 0560.662.275

Represented by Hildegard Verhoeven

Ended
MASH

Director · since 01 octobre 2021 · until 01 octobre 2027 · 0560.662.275

Represented by Hildegard Verhoeven

Ended
MASH

Director · since 01 octobre 2021 · until 01 octobre 2027 · 0560.662.275

Represented by Hildegard Verhoeven

Ended
RoCa Invest II

Director · since 02 juillet 2020 · until 29 juin 2026 · 0748.563.252

Represented by Dirk Van Lerberghe

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202609/07/202504/07/202406/07/202301/07/202229/06/2021
General meeting29/06/202630/06/202524/06/202426/06/202327/06/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 11 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202529/06/202630/06/2026DutchPDF
Abridged model31/12/202430/06/202509/07/2025DutchPDF
Abridged model31/12/202324/06/202404/07/2024DutchPDF
Abridged model31/12/202226/06/202306/07/2023DutchPDF
Abridged model31/12/202127/06/202201/07/2022FrenchPDF
Abridged model31/12/202028/06/202129/06/2021FrenchPDF
Abridged model31/12/201930/06/202001/07/2020FrenchPDF
Abridged model31/12/201829/06/201930/08/2019FrenchPDF
Micro model31/12/201726/06/201830/07/2018FrenchPDF
Micro model31/12/201627/06/201730/07/2017FrenchPDF
Abridged model31/12/201528/06/201603/08/2016FrenchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 14 ended

Active mandates

EPIONEON CONSULT

Managing director · since 30 septembre 2025 · 1026.884.263

Represented by Franck Frayer

Active
RoCa Invest II

Director · since 02 juillet 2020 · until 30 septembre 2025 · 0748.563.252

Represented by Dirk Van Lerberghe

Active

Ended mandates

MASH

Director · since 01 octobre 2021 · until 11 février 2025 · 0560.662.275

Represented by Hildegard Verhoeven

Ended
MASH

Director · since 01 octobre 2021 · until 01 octobre 2027 · 0560.662.275

Represented by Hildegard Verhoeven

Ended
MASH

Director · since 01 octobre 2021 · until 01 octobre 2027 · 0560.662.275

Represented by Hildegard Verhoeven

Ended
RoCa Invest II

Director · since 02 juillet 2020 · until 29 juin 2026 · 0748.563.252

Represented by Dirk Van Lerberghe

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring08/09/2026
    VERRICHTING GELIJKGESTELD MET EEN FUSIE DOOR OVERNEMING
    PDF
  • Restructuring22/05/2026
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates09/10/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/04/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/12/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/03/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/10/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/06/2021
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025458 k €↓
  2. 2024
    Annual accounts 2024535,1 k €↓
  3. 2023
    Annual accounts 2023582,2 k €↑
  4. 2022
    Annual accounts 2022276,8 k €↑
  5. 2021
    Annual accounts 202180,9 k €↑
  6. 2020
    Annual accounts 202057,7 k €↑
  7. 2019
    Annual accounts 2019-44,4 k €↑
  8. 2018
    Annual accounts 2018-81,2 k €↓
  9. 2017
    Annual accounts 2017-4,1 k €↑
  10. 2016
    Annual accounts 2016-32,6 k €↓
  11. 2015
    Annual accounts 2015-25,8 k €
  12. 10/06/2014
    IncorporationPrivate limited company