ACTIVE

OPULUS

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
-76,5 k €
-116.7% YoY
Gross margin
-20 k €
-106.5% YoY
Equity
777,5 k €
-9.0% YoY

What does OPULUS do?

OPULUS is a Private limited company incorporated in 2014. Its main activity is: Growing of grapes. Its registered office is in Staden.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0553.827.141
Incorporation
16/06/2014
Legal form
Private limited company
Registered office
Steenovendreef(ONK) 1
8840 Staden · FlandreSee on map
Contributed capital
18 550,00 €
Latest accounts
31/03/2025
Activities (NACE)
01210Growing of grapes· main01210Growing of grapes11020Manufacture of wine from grape11020Manufacture of wine from grape46341Wholesale of beverages46341Wholesale of beverages+4
Signals
Solid equityLow riskGood liquidity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220202019201820172016
Income statement
Gross margin-20 k €309,1 k €-29,7 k €-8,7 k €-11,7 k €-2,1 k €-1,5 k €-1,1 k €-583,2 €
EBITDA-45,8 k €308,1 k €-30,3 k €-11 k €-12,3 k €-2,6 k €-2 k €-1,7 k €-1,4 k €
Operating result-76,4 k €284,9 k €-39,4 k €-18,7 k €-18,3 k €-2,6 k €-2 k €-1,7 k €-1,4 k €
Net result-76,5 k €458,8 k €410,5 k €-18,8 k €-18,4 k €-2,7 k €-2,1 k €-1,8 k €-1,4 k €
Balance sheet
Equity777,5 k €854 k €395,2 k €-15,4 k €-7,9 k €-1,9 k €839,9 €3 k €4,8 k €
Total assets779,4 k €860,4 k €723,8 k €416 k €423,5 k €29,1 k €28,1 k €28,1 k €25,8 k €
Cash49,4 k €108 k €83 k €26,7 k €22,6 k €1,1 k €165,7 €127,1 €1,8 k €
Debts1,9 k €6,5 k €328,7 k €431,4 k €431,5 k €31 k €27,3 k €25,1 k €21 k €
Other
Workforce–0,0 ETP0,0 ETP––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 2 ended

Active mandates

Johan Heemeryck

Director · since 11 juin 2014

Active
Katleen Spriet

Director · since 11 juin 2014

Active

Ended mandates

Johan Heemeryck

Manager · since 11 juin 2014

Ended
Katleen Spriet

Manager · since 11 juin 2014

Ended
At this address

Other companies at this address

CompanyCBE no.
DE BERG● Active
0442.076.312
Jocon● Active
0726.551.675
KS INVEST● Active
0745.473.506
STO invest● Active
0726.551.081
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/10/202504/10/202430/10/202328/10/202208/11/202129/10/2020
General meeting26/08/202527/08/202429/08/202330/08/202231/08/202125/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202526/08/202515/10/2025DutchPDF
Abridged model31/03/202427/08/202404/10/2024DutchPDF
Abridged model31/03/202329/08/202330/10/2023DutchPDF
Abridged model31/03/202230/08/202228/10/2022DutchPDF
Abridged model31/03/202131/08/202108/11/2021DutchPDF
Abridged model31/03/202025/08/202029/10/2020DutchPDF
Abridged model31/03/201927/08/201926/09/2019DutchPDF
Abridged model31/03/201828/08/201827/09/2018DutchPDF
Abridged model31/03/201729/08/201725/10/2017DutchPDF
Abridged model31/03/201630/08/201627/09/2016DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 2 ended

Active mandates

Johan Heemeryck

Director · since 11 juin 2014

Active
Katleen Spriet

Director · since 11 juin 2014

Active

Ended mandates

Johan Heemeryck

Manager · since 11 juin 2014

Ended
Katleen Spriet

Manager · since 11 juin 2014

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates14/07/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other18/06/2014
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-76,5 k €↓
  2. 2024
    Annual accounts 2024458,8 k €↑
  3. 2023
    Annual accounts 2023410,5 k €↑
  4. 2022
    Annual accounts 2022-18,8 k €↓
  5. 2020
    Annual accounts 2020-18,4 k €↓
  6. 2019
    Annual accounts 2019-2,7 k €↓
  7. 2018
    Annual accounts 2018-2,1 k €↓
  8. 2017
    Annual accounts 2017-1,8 k €↓
  9. 2016
    Annual accounts 2016-1,4 k €
  10. 16/06/2014
    IncorporationPrivate limited company