ACTIVE

HYBRIS

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
43,7 k €
-76.2% YoY
Gross margin
155 k €
-56.9% YoY
Equity
498,3 k €
+9.6% YoY
Workforce
0,0 ETP

What does HYBRIS do?

HYBRIS is a Private limited company incorporated in 2014. Its main activity is: Other amusement and recreation activities. Its registered office is in Kontich.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0554.705.287
Incorporation
20/06/2014
Legal form
Private limited company
Registered office
Meylweg 41a
2550 Kontich · FlandreSee on map
Contributed capital
120 000,00 €
Latest accounts
30/09/2025
Average workforce
0,0 ETP
Activities (NACE)
93299Other amusement and recreation activities· main93299Other amusement and recreation activities56301Beverage serving activities56301Beverage serving activities79909Other reservation service and related activities82400Office administrative, office support and other business support activities
Joint committees (1)
  • 302
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420222021202020192018201720162015
Income statement
Gross margin155 k €359,6 k €94,3 k €183 k €-8,1 k €262,8 k €300,9 k €309,6 k €205 k €113,6 k €
EBITDA148,6 k €347,4 k €74,1 k €157,4 k €-35,7 k €173,5 k €221,4 k €250,2 k €166,9 k €113,2 k €
Operating result81 k €218,3 k €4,7 k €118,8 k €-94,7 k €67,3 k €98,8 k €139,9 k €87,7 k €-8,5 k €
Net result43,7 k €183,6 k €-10 k €127,3 k €-101,1 k €41,6 k €77,3 k €77,4 k €55 k €-33,7 k €
Balance sheet
Equity498,3 k €454,6 k €289 k €317 k €189,7 k €290,8 k €249,2 k €207,8 k €141,4 k €86,3 k €
Total assets1,1 M €1,2 M €1,3 M €778,8 k €675,5 k €815,6 k €897,7 k €932,2 k €924,1 k €770 k €
Cash62,2 k €122,4 k €62,5 k €214,3 k €95,8 k €153,5 k €251,2 k €138,2 k €213,4 k €125,4 k €
Debts593,5 k €723,2 k €991,8 k €461,8 k €485,8 k €524,9 k €648,6 k €720,6 k €781,9 k €674,7 k €
Other
Workforce0,0 ETP0,0 ETP1,0 ETP1,0 ETP1,4 ETP2,3 ETP2,2 ETP1,0 ETP1,0 ETP–
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 13 ended

Active mandates

CREAX

Director · since 25 août 2023 · 0647.541.712

Represented by Gavin VAN SAELEN

Active
LUISETH

Director · since 25 août 2023 · 0879.439.711

Represented by Alf COENEN

Active
Samso

Director · since 25 août 2023 · 0784.340.119

Represented by Stefan BOVÉE

Active

Ended mandates

Cobost Projects

Director · since 14 décembre 2017 · until 01 juin 2023 · 0810.150.136

Represented by Alf Coenen

Ended
Cobost Projects

Director · since 14 décembre 2017 · until 25 août 2023 · 0810.150.136

Represented by Alf Coenen

Ended
Cobost Projects

Manager · since 14 décembre 2017 · until 01 juin 2023 · 0810.150.136

Represented by Alf Coenen

Ended
CREAX

Director · since 14 décembre 2017 · until 01 juin 2023 · 0647.541.712

Represented by Gavin Van Saelen

Ended
Annual accounts

Full financial information

202520242022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year30/09/202530/09/202431/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months21 months12 months12 months12 months12 months
Filing date06/01/202617/12/202430/08/202331/08/202231/08/202106/08/2020
General meeting22/12/202516/12/202425/08/202331/08/202201/06/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202522/12/202506/01/2026DutchPDF
Abridged model30/09/202416/12/202417/12/2024DutchPDF
Abridged model31/12/202225/08/202330/08/2023DutchPDF
Abridged model31/12/202131/08/202231/08/2022DutchPDF
Abridged model31/12/202001/06/202131/08/2021DutchPDF
Abridged model31/12/201930/06/202006/08/2020DutchPDF
Abridged model31/12/201801/06/201929/08/2019DutchPDF
Abridged model31/12/201701/06/201822/06/2018DutchPDF
Abridged model31/12/201601/06/201714/07/2017DutchPDF
Abridged model31/12/201501/06/201601/07/2016DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 13 ended

Active mandates

CREAX

Director · since 25 août 2023 · 0647.541.712

Represented by Gavin VAN SAELEN

Active
LUISETH

Director · since 25 août 2023 · 0879.439.711

Represented by Alf COENEN

Active
Samso

Director · since 25 août 2023 · 0784.340.119

Represented by Stefan BOVÉE

Active

Ended mandates

Cobost Projects

Director · since 14 décembre 2017 · until 01 juin 2023 · 0810.150.136

Represented by Alf Coenen

Ended
Cobost Projects

Director · since 14 décembre 2017 · until 25 août 2023 · 0810.150.136

Represented by Alf Coenen

Ended
Cobost Projects

Manager · since 14 décembre 2017 · until 01 juin 2023 · 0810.150.136

Represented by Alf Coenen

Ended
CREAX

Director · since 14 décembre 2017 · until 01 juin 2023 · 0647.541.712

Represented by Gavin Van Saelen

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other28/02/2024
    DIVERSEN - ALGEMENE VERGADERING
    PDF
  • Mandates24/01/2024
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates08/11/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/02/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office06/10/2017
    MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN
    PDF
  • Mandates06/04/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/04/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other03/07/2014
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202543,7 k €↓
  2. 2024
    Annual accounts 2024183,6 k €↑
  3. 2022
    Annual accounts 2022-10 k €↓
  4. 2021
    Annual accounts 2021127,3 k €↑
  5. 2020
    Annual accounts 2020-101,1 k €↓
  6. 2019
    Annual accounts 201941,6 k €↓
  7. 2018
    Annual accounts 201877,3 k €↓
  8. 2017
    Annual accounts 201777,4 k €↑
  9. 2016
    Annual accounts 201655 k €↑
  10. 2015
    Annual accounts 2015-33,7 k €
  11. 20/06/2014
    IncorporationPrivate limited company