ACTIVE

PEGAVICA

Financial year 2025 · closed on 30/06/2025
Net result
-10,8 M €
-845.3% YoY
Gross margin
-232,8 k €
-0.6% YoY
Equity
23 M €
-31.8% YoY
Workforce
0,0 ETP

What does PEGAVICA do?

PEGAVICA is a Private limited company incorporated in 2014. Its registered office is in Ixelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0554.837.228
Incorporation
27/06/2014
Legal form
Private limited company
Registered office
Place du Châtelain 18
1050 Ixelles · BruxellesSee on map
Contributed capital
25 072,65 €
Latest accounts
30/06/2025
Average workforce
0,0 ETP
Signals
Solid equityLow riskGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222018201720162015
Income statement
Gross margin-232,8 k €-231,5 k €-333,2 k €-217,9 k €-164,1 k €-160,8 k €-18,2 k €-399,3 k €
EBITDA-1,4 M €-269 k €-374,6 k €-263,2 k €-165,2 k €-161,7 k €-18,7 k €-400,5 k €
Operating result-1,4 M €-269 k €-374,6 k €-263,2 k €-165,2 k €-161,7 k €-18,7 k €-400,5 k €
Net result-10,8 M €1,4 M €699,6 k €3,4 M €1,5 M €539,6 k €1,2 M €-326,3 k €
Balance sheet
Equity23 M €33,8 M €32,4 M €31,7 M €2,9 M €1,5 M €936,1 k €-301,3 k €
Total assets59,7 M €68,5 M €68,7 M €67 M €56 M €63,2 M €50,2 M €35,2 M €
Cash791,5 k €625,7 k €3,3 M €13,3 M €2,9 M €2,4 M €228,4 k €8,7 k €
Debts36,6 M €34,7 M €36,4 M €34,5 M €53,1 M €61,8 M €49,2 M €35,5 M €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 5 ended

Active mandates

Gaspard DE SPOELBERCH

Director · since 22 novembre 2023 · until 22 novembre 2026

Active
Rodolphe DE SPOELBERCH

Managing director · since 19 juin 2014

Active

Ended mandates

Gaspard DE SPOELBERCH

Director · since 14 décembre 2018 · until 10 décembre 2021

Ended
Gaspard DE SPOELBERCH

Director · since 14 décembre 2018 · until 13 décembre 2024

Ended
Gaspard de Spoelberch

Director · since 12 juillet 2015 · until 14 décembre 2018

Ended
Gerant

Director · since 19 juin 2014 · until 12 juillet 2015 · 0548.967.342

Represented by Eric Maria Ivo Willy Spaas

Ended
At this address

Other companies at this address

CompanyCBE no.
0848.533.135
Bitco BeActive
0737.698.658
0896.213.682
0870.791.269
NK LAWActive
0797.111.455
0797.410.868
SynergiesActive
0424.176.842
Total Promo PopLiquidation
0419.771.854
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/03/202616/01/202519/12/202330/01/202328/01/202228/02/2021
General meeting12/12/202513/12/202408/12/202318/01/202310/12/202125/02/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202512/12/202502/03/2026FrenchPDF
Abridged model30/06/202413/12/202416/01/2025FrenchPDF
Abridged model30/06/202308/12/202319/12/2023FrenchPDF
Abridged model30/06/202218/01/202330/01/2023FrenchPDF
Abridged model30/06/202110/12/202128/01/2022FrenchPDF
Abridged model30/06/202025/02/202128/02/2021FrenchPDF
Abridged model30/06/201913/12/201931/01/2020FrenchPDF
Abridged model30/06/201814/12/201821/12/2018FrenchPDF
Abridged model30/06/201708/12/201722/12/2017FrenchPDF
Abridged model30/06/201609/12/201615/12/2016FrenchPDF
Abridged model30/06/201506/01/201604/02/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 5 ended

Active mandates

Gaspard DE SPOELBERCH

Director · since 22 novembre 2023 · until 22 novembre 2026

Active
Rodolphe DE SPOELBERCH

Managing director · since 19 juin 2014

Active

Ended mandates

Gaspard DE SPOELBERCH

Director · since 14 décembre 2018 · until 10 décembre 2021

Ended
Gaspard DE SPOELBERCH

Director · since 14 décembre 2018 · until 13 décembre 2024

Ended
Gaspard de Spoelberch

Director · since 12 juillet 2015 · until 14 décembre 2018

Ended
Gerant

Director · since 19 juin 2014 · until 12 juillet 2015 · 0548.967.342

Represented by Eric Maria Ivo Willy Spaas

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates20/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/02/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office14/08/2020
    SIEGE SOCIAL
    PDF
  • Mandates24/01/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/09/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring06/08/2015
    CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring12/05/2015
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Other16/07/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-10,8 M €
  2. 2024
    Annual accounts 20241,4 M €
  3. 2023
    Annual accounts 2023699,6 k €
  4. 2022
    Annual accounts 20223,4 M €
  5. 2018
    Annual accounts 20181,5 M €
  6. 2017
    Annual accounts 2017539,6 k €
  7. 2016
    Annual accounts 20161,2 M €
  8. 2015
    Annual accounts 2015-326,3 k €
  9. 27/06/2014
    IncorporationPrivate limited company