ACTIVE

ADMINCON

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

31,5 k €

+83.8% YoY

Gross margin

40,4 k €

+57.2% YoY

Equity

158,9 k €

+24.7% YoY

What does ADMINCON do?

ADMINCON is a Private company with limited liability incorporated in 2014. Its main activity is: Management consultancy activities. Its registered office is in Bouillon.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0554.839.109

Incorporation

24/06/2014

Legal form

Private company with limited liability

Registered office

Moulin du Rivage,Botassart 1
6833 Bouillon · WallonieSee on map

Contributed capital

350,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 70210Public relations and communication activities 73300Advertising and market research 85599Other education n.e.c.85599Other education n.e.c.

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015
Income statement
Gross margin	40,4 k €	+57.2%	25,7 k €	+36.8%	18,8 k €	-24.5%	24,9 k €	+2.3%	24,4 k €	+15.8%	21,0 k €	+202%	7,0 k €	-74.0%	26,8 k €	+111%	12,7 k €	+9.4%	11,6 k €	-69.0%	37,6 k €
EBITDA	39,8 k €	+59.4%	25,0 k €	+39.9%	17,9 k €	-26.2%	24,2 k €	+2.7%	23,5 k €	+15.2%	20,4 k €	+239%	6,0 k €	-75.9%	25,0 k €	+111%	11,9 k €	+6.9%	11,1 k €	-69.6%	36,6 k €
Operating result	39,8 k €	+59.4%	25,0 k €	+42.5%	17,5 k €	-18.5%	21,5 k €	-6.1%	22,9 k €	+17.7%	19,5 k €	+274%	5,2 k €	-77.7%	23,4 k €	+136%	9,9 k €	+42.8%	6,9 k €	-78.6%	32,3 k €
Net result	31,5 k €	+83.8%	17,1 k €	+47.4%	11,6 k €	-24.7%	15,4 k €	-7.5%	16,7 k €	-10.1%	18,6 k €	+187%	6,5 k €	-63.0%	17,5 k €	+171%	6,5 k €	+5.8%	6,1 k €	-76.1%	25,5 k €
Balance sheet
Equity	158,9 k €	+24.7%	127,4 k €	+9.6%	116,2 k €	+11.1%	104,6 k €	+17.3%	89,2 k €	+23.0%	72,5 k €	+28.5%	56,4 k €	+13.0%	50,0 k €	+54.0%	32,4 k €	+24.9%	26,0 k €	+8.8%	23,9 k €
Total assets	172,8 k €	+27.8%	135,2 k €	+3.4%	130,7 k €	+8.1%	120,9 k €	-4.6%	126,8 k €	+21.6%	104,3 k €	+47.8%	70,6 k €	+23.3%	57,2 k €	+44.3%	39,7 k €	-2.2%	40,5 k €	+0.8%	40,2 k €
Cash	1,7 k €	-64.0%	4,7 k €		–		–		–		3,1 k €	+40.2%	2,2 k €	+71.4%	1,3 k €	-70.2%	4,3 k €	+35.2%	3,2 k €	+102%	1,6 k €
Debts	13,9 k €	+78.7%	7,8 k €	-46.2%	14,4 k €	-11.6%	16,3 k €	-56.6%	37,6 k €	+18.5%	31,8 k €	+125%	14,1 k €	+94.0%	7,3 k €	+1.0%	7,2 k €	-50.5%	14,6 k €	-10.9%	16,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

Ira Possemiers

Director · since 24 juin 2014

Active

Ended mandates

Levy Van Semang

Director · since 28 janvier 2020

Ended

Adelina Svärd

Manager · since 07 octobre 2017 · until 07 novembre 2018

Ended

Adelina Svärd

Manager · since 07 octobre 2017

Ended

Cornelis Daniel van Duivenbode

Manager · since 11 octobre 2016 · until 07 octobre 2017

Ended

At this address

Other companies at this address

Company	CBE no.
LE MOULIN● Active	0427.552.937

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/07/2026	16/06/2025	16/07/2024	28/06/2023	31/08/2022	02/08/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

11 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	26/07/2026	French	PDF
Micro model	31/12/2024	06/06/2025	16/06/2025	French	PDF
Micro model	31/12/2023	07/06/2024	16/07/2024	French	PDF
Micro model	31/12/2022	02/06/2023	28/06/2023	Dutch	PDF
Micro model	31/12/2021	03/06/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	04/06/2021	02/08/2021	Dutch	PDF
Micro model	31/12/2019	05/06/2020	19/08/2020	Dutch	PDF
Micro model	31/12/2018	07/06/2019	07/06/2019	Dutch	PDF
Micro model	31/12/2017	01/06/2018	10/08/2018	Dutch	PDF
Micro model	31/12/2016	02/06/2017	22/06/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	29/07/2016	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

Ira Possemiers

Director · since 24 juin 2014

Active

Ended mandates

Levy Van Semang

Director · since 28 janvier 2020

Ended

Adelina Svärd

Manager · since 07 octobre 2017 · until 07 novembre 2018

Ended

Adelina Svärd

Manager · since 07 octobre 2017

Ended

Cornelis Daniel van Duivenbode

Manager · since 11 octobre 2016 · until 07 octobre 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office05/02/2025
SIEGE SOCIAL
PDF
Registered office20/03/2024
MAATSCHAPPELIJKE ZETEL
PDF
Other18/03/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office03/05/2023
MAATSCHAPPELIJKE ZETEL
PDF
Registered office26/07/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates01/10/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/03/2020
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Mandates26/11/2018
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202531,5 k €↑
2024
Annual accounts 202417,1 k €↑
2023
Annual accounts 202311,6 k €↓
2022
Annual accounts 202215,4 k €↓
2021
Annual accounts 202116,7 k €↓
2020
Annual accounts 202018,6 k €↑
2019
Annual accounts 20196,5 k €↓
2018
Annual accounts 201817,5 k €↑
2017
Annual accounts 20176,5 k €↑
2016
Annual accounts 20166,1 k €↓
2015
Annual accounts 201525,5 k €
24/06/2014
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ADMINCON

Overview

What does ADMINCON do?

Trend over 11 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline