ACTIVE

COPLEY

Financial year 2024 · closed on 31/12/2024
Net result
54,3 k €
-44.9% YoY
Gross margin
126,6 k €
-34.6% YoY
Equity
893 k €
+6.5% YoY

What does COPLEY do?

COPLEY is a Private limited company incorporated in 2014. Its registered office is in Liège.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0554.872.167
Incorporation
25/06/2014
Legal form
Private limited company
Registered office
Quai de Rome 12 box 81
4000 Liège · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2024202320222021202020192018201720162015
Income statement
Gross margin126,6 k €193,5 k €320,1 k €352,3 k €256,1 k €59,6 k €85,5 k €70,6 k €48,5 k €107,4 k €
EBITDA124,1 k €193 k €319,5 k €351,7 k €340,1 k €33,2 k €89,4 k €3,3 k €46,4 k €99,7 k €
Operating result112,1 k €181,6 k €308,2 k €340,3 k €334,4 k €32,9 k €88,6 k €-348,4 €42,5 k €93,6 k €
Net result54,3 k €98,6 k €198 k €237,3 k €199 k €14,1 k €63,2 k €-21,7 k €25,5 k €58,5 k €
Balance sheet
Equity893 k €838,6 k €740 k €559 k €349,7 k €150,6 k €136,5 k €74,1 k €96,4 k €70,9 k €
Total assets2 M €2,2 M €2,4 M €741,7 k €500,2 k €270,9 k €240,4 k €202,1 k €118,7 k €115,6 k €
Cash53,1 k €104,5 k €323,3 k €378,2 k €109,9 k €71,4 k €61,2 k €76,8 k €22,1 k €62,7 k €
Debts1,1 M €1,4 M €1,6 M €181,5 k €150,6 k €35,8 k €44,9 k €63 k €22,2 k €44,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

JULIEN BLAISE

Manager · since 01 juin 2014

Active
At this address

Other companies at this address

Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/09/202530/08/202431/08/202322/12/202230/09/202101/10/2020
General meeting31/08/202521/06/202421/06/202331/08/202216/06/202104/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202431/08/202517/09/2025FrenchPDF
Micro model31/12/202321/06/202430/08/2024FrenchPDF
Micro model31/12/202221/06/202331/08/2023FrenchPDF
Micro model31/12/202131/08/202222/12/2022FrenchPDF
Micro model31/12/202016/06/202130/09/2021FrenchPDF
Micro model31/12/201904/09/202001/10/2020FrenchPDF
Micro model31/12/201819/06/201908/07/2019FrenchPDF
Micro model31/12/201720/06/201825/09/2018FrenchPDF
Micro model31/12/201621/06/201711/08/2017FrenchPDF
Abridged model31/12/201515/06/201630/08/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

JULIEN BLAISE

Manager · since 01 juin 2014

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates11/01/2024
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office25/08/2016
    ADRESSE AUTRE QUE SIEGE SOCIAL
    PDF
  • Other09/07/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202454,3 k €
  2. 2023
    Annual accounts 202398,6 k €
  3. 2022
    Annual accounts 2022198 k €
  4. 2021
    Annual accounts 2021237,3 k €
  5. 2020
    Annual accounts 2020199 k €
  6. 2019
    Annual accounts 201914,1 k €
  7. 2018
    Annual accounts 201863,2 k €
  8. 2017
    Annual accounts 2017-21,7 k €
  9. 2016
    Annual accounts 201625,5 k €
  10. 2015
    Annual accounts 201558,5 k €
  11. 25/06/2014
    IncorporationPrivate limited company