ACTIVE

KINE-OSTEO G&S

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1,5 k €+120,6 %over 1 year
Gross margin19,2 k €+71,7 %over 1 year
Equity46,3 k €+3,0 %over 1 year

Identity

Source · BCE/KBO

KINE-OSTEO G&S is a Private limited company incorporated in 2014. Its registered office is in Forest.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0555.837.813
Incorporation
09/07/2014
Legal form
Private limited company
Registered office
Rue des Châtaignes 39
1190 Forest · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 11 filings

Trend over 11 financial years

20252024202320222021
Income statement
Gross margin19,2 k €11,2 k €33,8 k €20,1 k €22,2 k €
EBITDA15,3 k €7,4 k €30,1 k €18 k €20,1 k €
Operating result3,4 k €-6,5 k €16 k €5,3 k €13,6 k €
Net result1,5 k €-7,2 k €8,7 k €2,9 k €11,4 k €
Balance sheet
Equity46,3 k €45 k €52,2 k €43,4 k €44,7 k €
Total assets110,9 k €114,8 k €110,2 k €92,8 k €91,4 k €
Cash62,8 k €39,8 k €36,5 k €10,8 k €13,6 k €
Debts64,6 k €69,8 k €58,1 k €49,4 k €46,7 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202626/08/202512/08/202405/07/202323/08/202227/08/2021
General meeting19/06/202620/06/202521/06/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 11 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202519/06/202630/06/2026FrenchPDF
Micro model31/12/202420/06/202526/08/2025FrenchPDF
Micro model31/12/202321/06/202412/08/2024FrenchPDF
Micro model31/12/202216/06/202305/07/2023FrenchPDF
Micro model31/12/202117/06/202223/08/2022FrenchPDF
Micro model31/12/202018/06/202127/08/2021FrenchPDF
Micro model31/12/201919/06/202028/09/2020FrenchPDF
Micro model31/12/201821/06/201909/08/2019FrenchPDF
Micro model31/12/201709/07/201831/07/2018FrenchPDF
Micro model31/12/201616/06/201730/08/2017FrenchPDF
Abridged model31/12/201517/06/201615/08/2016FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates29/11/2023
    MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office10/11/2021
    SIEGE SOCIAL
    PDF
  • Other18/07/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,5 k €↑
  2. 2024
    Annual accounts 2024-7,2 k €↓
  3. 2023
    Annual accounts 20238,7 k €↑
  4. 2022
    Annual accounts 20222,9 k €↓
  5. 2021
    Annual accounts 202111,4 k €↓
  6. 2020
    Annual accounts 202014,6 k €↑
  7. 2019
    Annual accounts 2019-4,9 k €↓
  8. 2018
    Annual accounts 201810,4 k €↓
  9. 2017
    Annual accounts 201719,3 k €↑
  10. 2016
    Annual accounts 20169,9 k €↓
  11. 2015
    Annual accounts 201518,5 k €
  12. 09/07/2014
    IncorporationPrivate limited company